RELOCARE GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 35890106
Hummeltoftevej 49, 2830 Virum
ec@relocare.dk
tel: 20851711
www.relocare.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 53.91 | 62.45 | 123.85 | 81.02 | 68.44 |
| EBIT | 53.91 | 62.45 | 123.85 | 81.02 | 68.44 |
| Other financial expenses | -1.08 | -2.96 | -1.14 | -0.15 | -0.06 |
| Net income from associates (fin.) | 128.65 | 292.04 | 97.13 | 4.48 | 146.72 |
| Pre-tax profit | 181.47 | 351.52 | 219.85 | 85.35 | 215.10 |
| Income taxes | -11.63 | -14.68 | -27.06 | -17.75 | -20.06 |
| Net earnings | 169.84 | 336.84 | 192.79 | 67.60 | 195.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 414.04 | 669.76 | 766.90 | 771.38 | 918.09 |
| Investments total | 484.80 | 740.53 | 837.66 | 842.14 | 988.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 177.47 | ||||
| Current amounts owed by group member comp. | 36.31 | 36.31 | 36.31 | 261.31 | |
| Current other receivables | 102.77 | 93.84 | 127.82 | ||
| Current deferred tax assets | 57.23 | 5.70 | 73.57 | 101.36 | 134.07 |
| Short term receivables total | 337.46 | 135.85 | 237.71 | 137.68 | 395.38 |
| Cash and bank deposits | 74.00 | 202.17 | 155.68 | 348.61 | 335.50 |
| Cash and cash equivalents | 74.00 | 202.17 | 155.68 | 348.61 | 335.50 |
| Balance sheet total (assets) | 896.26 | 1 078.55 | 1 231.05 | 1 328.43 | 1 719.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 327.78 | 583.50 | 680.64 | 685.12 | 831.84 |
| Retained earnings | 134.06 | -9.03 | 171.78 | 299.08 | 152.47 |
| Profit of the financial year | 169.84 | 336.84 | 192.79 | 67.60 | 195.04 |
| Shareholders equity total | 738.18 | 1 018.51 | 1 154.10 | 1 162.81 | 1 296.85 |
| Provisions | 0.00 | -0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 88.73 | 7.00 | 154.46 | ||
| Current owed to group member | 0.45 | 117.81 | 81.01 | ||
| Short-term deferred tax liabilities | 50.10 | 4.95 | 45.49 | 11.54 | 109.78 |
| Other non-interest bearing current liabilities | 19.25 | 47.64 | 31.46 | 36.28 | 77.64 |
| Current liabilities total | 158.09 | 60.03 | 76.95 | 165.62 | 422.89 |
| Balance sheet total (liabilities) | 896.26 | 1 078.55 | 1 231.05 | 1 328.43 | 1 719.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.