Hamlet Design ApS — Credit Rating and Financial Key Figures
CVR number: 39510340
Haderslevvej 10, Maugstrup 6500 Vojens
info@hamletdesign.eu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 276.99 | 333.74 | 173.24 | 306.90 | 90.62 |
| Employee benefit expenses | - 105.60 | - 115.16 | -72.43 | -35.93 | -29.64 |
| EBIT | 171.40 | 218.58 | 100.81 | 270.96 | 60.98 |
| Other financial income | 0.03 | 1.04 | 0.35 | ||
| Other financial expenses | -13.61 | -9.19 | -10.83 | -15.97 | -24.77 |
| Pre-tax profit | 157.79 | 209.42 | 89.97 | 256.04 | 36.57 |
| Income taxes | -35.05 | -46.07 | -20.39 | -56.14 | -8.64 |
| Net earnings | 122.75 | 163.35 | 69.58 | 199.89 | 27.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 220.59 | 284.45 | 528.71 | 416.25 | 556.15 |
| Inventories total | 220.59 | 284.45 | 528.71 | 416.25 | 556.15 |
| Current trade debtors | 15.12 | 13.75 | 106.46 | 5.50 | |
| Current other receivables | 49.77 | 4.17 | |||
| Short term receivables total | 15.12 | 13.75 | 49.77 | 106.46 | 9.68 |
| Cash and bank deposits | 143.66 | 11.17 | 45.01 | 22.75 | 177.26 |
| Cash and cash equivalents | 143.66 | 11.17 | 45.01 | 22.75 | 177.26 |
| Balance sheet total (assets) | 379.37 | 309.37 | 623.49 | 545.45 | 743.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | - 213.57 | -90.82 | 72.53 | 42.11 | 242.00 |
| Profit of the financial year | 122.75 | 163.35 | 69.58 | 199.89 | 27.93 |
| Shareholders equity total | -40.82 | 122.53 | 192.11 | 392.00 | 319.93 |
| Provisions | 8.64 | ||||
| Non-current liabilities total | |||||
| Advances received | 2.61 | ||||
| Current trade creditors | 14.95 | 14.95 | 7.95 | 7.95 | 7.95 |
| Current owed to group member | 335.56 | 111.69 | 392.67 | 69.03 | 402.83 |
| Short-term deferred tax liabilities | 35.05 | 46.07 | 20.39 | 56.14 | |
| Other non-interest bearing current liabilities | 34.64 | 14.13 | 7.76 | 20.33 | 3.73 |
| Current liabilities total | 420.19 | 186.84 | 431.38 | 153.45 | 414.52 |
| Balance sheet total (liabilities) | 379.37 | 309.37 | 623.49 | 545.45 | 743.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.