V.J. RØRTEKNIK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26376041
Skagerrakvej 25, 6715 Esbjerg N
info@vjr-teknik.dk
tel: 70203055
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 66 882.41 | 70 028.31 | 60 787.09 | 60 822.58 | 68 265.74 |
Employee benefit expenses | -56 381.46 | -59 363.72 | -50 820.60 | -50 729.27 | -58 708.38 |
Total depreciation | - 658.41 | - 790.82 | -1 136.26 | -1 509.78 | -1 499.90 |
EBIT | 9 842.54 | 9 873.76 | 8 830.24 | 8 583.53 | 8 057.46 |
Other financial income | 1.94 | 2.36 | 1.87 | 2.33 | 0.65 |
Other financial expenses | - 304.15 | - 252.97 | - 414.24 | - 482.28 | - 480.91 |
Pre-tax profit | 9 540.33 | 9 623.15 | 8 417.86 | 8 103.58 | 7 577.21 |
Income taxes | -2 110.71 | -2 145.59 | -1 907.47 | -1 833.91 | -1 692.04 |
Net earnings | 7 429.62 | 7 477.56 | 6 510.39 | 6 269.67 | 5 885.17 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible rights | 427.59 | 509.14 | |||
Intangible assets total | 427.59 | 509.14 | |||
Land and waters | 3 341.65 | 3 182.38 | 3 023.12 | 12 663.69 | 12 468.36 |
Machinery and equipment | 1 995.42 | 3 354.52 | 2 993.35 | 4 338.45 | 3 934.14 |
Advance payments and construction in progress | 1 450.87 | 6 877.17 | |||
Tangible assets total | 5 337.07 | 7 987.77 | 12 893.64 | 17 002.14 | 16 402.50 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 537.14 | 462.46 | 635.33 | 705.46 | 1 263.90 |
Inventories total | 537.14 | 462.46 | 635.33 | 705.46 | 1 263.90 |
Current trade debtors | 20 754.62 | 29 453.57 | 23 259.00 | 32 207.66 | 45 600.28 |
Prepayments and accrued income | 228.10 | 374.36 | 201.53 | 206.55 | 222.38 |
Current other receivables | 4 645.39 | 8 952.03 | 8 777.32 | 9 981.73 | 4 920.85 |
Current deferred tax assets | 104.04 | ||||
Short term receivables total | 25 628.11 | 38 779.96 | 32 237.84 | 42 395.94 | 50 847.54 |
Cash and bank deposits | 5 575.83 | 285.76 | 5 027.58 | 400.09 | 412.89 |
Cash and cash equivalents | 5 575.83 | 285.76 | 5 027.58 | 400.09 | 412.89 |
Balance sheet total (assets) | 37 078.15 | 47 515.95 | 50 794.40 | 60 931.23 | 69 435.98 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 7 500.00 | 7 200.00 | 6 000.00 | 6 000.00 | 5 800.00 |
Retained earnings | 2 356.10 | 2 585.72 | 4 063.28 | 4 573.68 | 5 043.35 |
Profit of the financial year | 7 429.62 | 7 477.56 | 6 510.39 | 6 269.67 | 5 885.17 |
Shareholders equity total | 17 485.72 | 17 463.28 | 16 773.68 | 17 043.35 | 16 928.52 |
Provisions | 757.76 | 744.00 | 604.00 | 1 602.00 | 2 411.00 |
Non-current loans from credit institutions | 1 341.68 | 1 259.89 | 1 174.81 | 7 919.21 | 7 504.17 |
Non-current leasing loans | 560.54 | 1 804.38 | |||
Non-current deferred tax liabilities | 1 514.49 | 4 153.32 | 8 563.82 | ||
Non-current liabilities total | 1 341.68 | 1 259.89 | 2 689.30 | 12 633.07 | 17 872.37 |
Current loans from credit institutions | 80.30 | 6 412.02 | 6 437.39 | 3 564.15 | 8 109.82 |
Current trade creditors | 3 554.21 | 5 152.44 | 4 542.04 | 7 847.64 | 4 470.87 |
Current owed to participating | 4 391.27 | 5 076.36 | 10 104.01 | 168.40 | 170.50 |
Short-term deferred tax liabilities | 464.92 | 1 443.00 | 511.07 | 420.89 | |
Other non-interest bearing current liabilities | 8 887.88 | 9 335.93 | 8 589.71 | 15 162.02 | 18 046.72 |
Accruals and deferred income | 114.40 | 629.03 | 543.20 | 2 489.70 | 1 426.16 |
Current liabilities total | 17 492.99 | 28 048.78 | 30 727.42 | 29 652.81 | 32 224.09 |
Balance sheet total (liabilities) | 37 078.15 | 47 515.95 | 50 794.40 | 60 931.23 | 69 435.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.