BØJGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31867738
Gerdsvej 10 A, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Costs of management | -21.00 | -14.00 | -16.00 | -16.00 | -35.90 |
| EBIT | -21.00 | -14.00 | -16.00 | -16.00 | -35.90 |
| Other financial income | 14.00 | 29.00 | 5.00 | 9.00 | 11.68 |
| Other financial expenses | -33.00 | -47.00 | -55.00 | - 220.00 | -49.99 |
| Net income from associates (fin.) | - 132.00 | 59.00 | 360.00 | - 179.00 | 792.04 |
| Pre-tax profit | - 172.00 | 27.00 | 294.00 | - 406.00 | 717.84 |
| Income taxes | 7.00 | 7.00 | 14.00 | 10.00 | 11.28 |
| Net earnings | - 165.00 | 34.00 | 308.00 | - 396.00 | 729.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 581.00 | 1 682.00 | 1 960.00 | 1 785.00 | 2 734.21 |
| Participating interests | 12.00 | 81.00 | 78.00 | ||
| Investments total | 1 593.00 | 1 682.00 | 2 041.00 | 1 863.00 | 2 734.21 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 282.00 | 45.00 | 143.00 | 49.82 | |
| Current other receivables | 36.00 | 3.00 | 1.00 | 9.43 | |
| Current deferred tax assets | 105.00 | 80.00 | 160.00 | 47.00 | 150.43 |
| Short term receivables total | 423.00 | 83.00 | 205.00 | 191.00 | 209.67 |
| Other current investments | 188.00 | 209.00 | 195.00 | 43.00 | 45.48 |
| Cash and bank deposits | 63.00 | 587.00 | 2.00 | 64.73 | |
| Cash and cash equivalents | 251.00 | 796.00 | 197.00 | 43.00 | 110.21 |
| Balance sheet total (assets) | 2 267.00 | 2 561.00 | 2 443.00 | 2 097.00 | 3 054.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 59.00 | ||||
| Other reserves | 552.00 | 374.00 | 1 075.81 | ||
| Retained earnings | 542.00 | 377.00 | - 200.00 | 286.00 | - 811.76 |
| Profit of the financial year | - 165.00 | 34.00 | 308.00 | - 396.00 | 729.12 |
| Shareholders equity total | 502.00 | 536.00 | 844.00 | 389.00 | 1 118.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 33.00 | 6.00 | 26.00 | 7.00 | 5.00 |
| Current owed to participating | 5.00 | 5.00 | 138.00 | 290.00 | 526.70 |
| Current owed to group member | 1 568.00 | 1 891.00 | 1 170.00 | 1 233.00 | 1 298.38 |
| Short-term deferred tax liabilities | 70.00 | 59.00 | 131.00 | 11.00 | 105.77 |
| Other non-interest bearing current liabilities | 89.00 | 64.00 | 134.00 | 167.00 | 0.08 |
| Current liabilities total | 1 765.00 | 2 025.00 | 1 599.00 | 1 708.00 | 1 935.93 |
| Balance sheet total (liabilities) | 2 267.00 | 2 561.00 | 2 443.00 | 2 097.00 | 3 054.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.