KRAGES BAGERI HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31184592
Sct. Laurentii Vej 104 B, 9990 Skagen
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 108.00 | 110.60 | 113.00 | 114.40 | |
External services | -5.50 | -6.25 | -6.75 | -7.81 | -7.81 |
Gross profit | -5.50 | 101.75 | 103.85 | 105.19 | 106.59 |
EBIT | -5.50 | 101.75 | 103.85 | 105.19 | 106.59 |
Other financial income | 2.82 | 0.70 | 1.82 | 3.70 | 7.65 |
Other financial expenses | -0.00 | -0.68 | -10.34 | -10.06 | -17.35 |
Pre-tax profit | -2.69 | 101.77 | 95.33 | 98.82 | 96.89 |
Income taxes | 1.21 | 1.23 | 0.83 | 4.21 | 2.66 |
Net earnings | -1.48 | 103.00 | 96.16 | 103.03 | 99.54 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 |
Investments total | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 | 2 300.00 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 38.07 | 64.13 | 116.98 | 196.82 | |
Current other receivables | 40.89 | 39.38 | |||
Current deferred tax assets | 146.48 | 224.12 | 205.09 | 143.60 | 71.51 |
Short term receivables total | 146.48 | 262.19 | 269.22 | 301.47 | 307.71 |
Balance sheet total (assets) | 2 446.48 | 2 562.19 | 2 569.22 | 2 601.47 | 2 607.71 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 108.00 | 110.60 | 113.00 | 114.40 | 117.80 |
Retained earnings | 2 055.92 | 1 943.85 | 1 933.85 | 1 915.61 | 1 900.84 |
Profit of the financial year | -1.48 | 103.00 | 96.16 | 103.03 | 99.54 |
Shareholders equity total | 2 287.45 | 2 282.45 | 2 268.01 | 2 258.04 | 2 243.18 |
Non-current deferred tax liabilities | 108.18 | 85.50 | 83.02 | 17.53 | |
Non-current liabilities total | 108.18 | 85.50 | 83.02 | 17.53 | |
Current loans from credit institutions | 9.25 | ||||
Current owed to participating | 78.84 | 164.61 | 255.87 | 359.11 | |
Current owed to group member | 23.32 | ||||
Short-term deferred tax liabilities | 95.18 | 65.02 | |||
Other non-interest bearing current liabilities | 18.28 | 20.23 | 53.58 | 5.00 | 5.42 |
Current liabilities total | 50.85 | 194.24 | 218.19 | 325.89 | 364.53 |
Balance sheet total (liabilities) | 2 446.48 | 2 562.19 | 2 569.22 | 2 601.47 | 2 607.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.