Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rain ApS — Credit Rating and Financial Key Figures
CVR number: 38966154
Klamsagervej 27, 8230 Åbyhøj
admin@raincreative.dk
tel: 51892249
www.raincreative.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 605.21 | 2 896.43 | 3 767.76 | 2 835.70 | 4 053.36 |
| Employee benefit expenses | -1 340.54 | -2 023.55 | -2 475.69 | -3 217.03 | -3 488.76 |
| Total depreciation | -25.81 | -32.25 | -15.56 | -28.95 | |
| EBIT | 238.86 | 840.63 | 1 276.50 | - 410.27 | 564.60 |
| Other financial expenses | -2.49 | -6.63 | -0.16 | -1.48 | -4.36 |
| Pre-tax profit | 236.37 | 834.00 | 1 276.35 | - 411.75 | 560.24 |
| Income taxes | -52.56 | - 183.74 | - 291.93 | -31.47 | -40.96 |
| Net earnings | 183.81 | 650.26 | 984.41 | - 443.23 | 519.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 76.76 | 44.51 | 28.95 | ||
| Tangible assets total | 76.76 | 44.51 | 28.95 | ||
| Investments total | 38.38 | ||||
| Non-current other receivables | 38.38 | 38.38 | 76.95 | ||
| Long term receivables total | 38.38 | 38.38 | 76.95 | ||
| Inventories total | |||||
| Current trade debtors | 88.25 | 374.11 | 1 025.18 | 190.51 | 256.34 |
| Prepayments and accrued income | 46.60 | ||||
| Current other receivables | 5.57 | 38.38 | |||
| Current deferred tax assets | 4.65 | 9.51 | 8.11 | 38.00 | 45.27 |
| Short term receivables total | 92.89 | 389.19 | 1 033.29 | 228.51 | 386.59 |
| Cash and bank deposits | 289.90 | 1 075.39 | 1 403.93 | 1 777.36 | 1 729.57 |
| Cash and cash equivalents | 289.90 | 1 075.39 | 1 403.93 | 1 777.36 | 1 729.57 |
| Balance sheet total (assets) | 459.55 | 1 547.46 | 2 504.54 | 2 044.25 | 2 193.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | ||||
| Retained earnings | - 194.75 | -10.94 | 639.32 | 1 623.73 | 580.50 |
| Profit of the financial year | 183.81 | 650.26 | 984.41 | - 443.23 | 519.28 |
| Shareholders equity total | 39.06 | 689.32 | 1 673.73 | 1 230.50 | 1 449.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.32 | ||||
| Current trade creditors | 54.42 | 6.50 | 6.83 | ||
| Current owed to participating | 7.84 | 7.84 | 7.84 | 7.84 | 7.84 |
| Short-term deferred tax liabilities | 34.16 | 218.77 | 283.08 | ||
| Other non-interest bearing current liabilities | 378.18 | 631.54 | 485.48 | 799.41 | 728.67 |
| Current liabilities total | 420.49 | 858.14 | 830.81 | 813.75 | 743.33 |
| Balance sheet total (liabilities) | 459.55 | 1 547.46 | 2 504.54 | 2 044.25 | 2 193.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.