Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL ODSGARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33394861
Tulipanvej 8, 2600 Glostrup
mod@odsgard.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -12.78 | ||||
| Gross profit | -12.78 | -14.52 | 195.41 | -3.27 | -18.68 |
| Employee benefit expenses | - 200.49 | -36.34 | -1.78 | ||
| EBIT | -12.78 | -14.52 | -5.08 | -39.61 | -20.45 |
| Other financial income | 424.18 | 59.74 | 92.82 | 151.91 | 82.79 |
| Other financial expenses | -82.62 | - 744.05 | -88.79 | - 128.92 | - 121.10 |
| Net income from associates (fin.) | 730.50 | 1 007.31 | 97.64 | 119.18 | 740.52 |
| Pre-tax profit | 1 059.28 | 308.49 | 96.60 | 102.57 | 681.75 |
| Income taxes | -72.31 | 152.20 | -0.27 | 4.01 | 31.23 |
| Net earnings | 986.96 | 460.69 | 96.33 | 106.58 | 712.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 697.53 | 3 204.84 | 2 302.48 | 2 421.66 | 3 162.18 |
| Investments total | 2 697.53 | 3 204.84 | 2 302.48 | 2 421.66 | 3 162.18 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 57.92 | 10.00 | 10.00 | ||
| Current deferred tax assets | 173.18 | 281.47 | 35.59 | 63.19 | 262.33 |
| Short term receivables total | 173.18 | 281.47 | 93.52 | 73.19 | 272.33 |
| Other current investments | 2 042.13 | 1 532.03 | 2 001.49 | 1 811.96 | 1 742.78 |
| Cash and bank deposits | 182.28 | 571.60 | 179.07 | 153.14 | 33.23 |
| Cash and cash equivalents | 2 224.41 | 2 103.63 | 2 180.57 | 1 965.11 | 1 776.01 |
| Balance sheet total (assets) | 5 095.12 | 5 589.94 | 4 576.57 | 4 459.96 | 5 210.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 297.53 | 304.84 | 402.48 | 521.66 | 1 262.18 |
| Retained earnings | 369.72 | 1 234.97 | 1 480.21 | 1 335.36 | 566.43 |
| Profit of the financial year | 986.96 | 460.69 | 96.33 | 106.58 | 712.98 |
| Shareholders equity total | 1 847.21 | 2 194.89 | 2 176.83 | 2 165.61 | 2 756.59 |
| Provisions | 0.00 | -0.00 | |||
| Non-current other liabilities | 22.89 | 656.83 | |||
| Non-current deferred tax liabilities | 2.75 | 127.49 | |||
| Non-current liabilities total | 22.89 | 656.83 | 2.75 | 127.49 | |
| Current loans from credit institutions | 814.58 | 0.50 | 0.50 | 0.56 | 0.70 |
| Current trade creditors | 10.25 | 10.63 | 12.75 | 15.25 | 46.25 |
| Current owed to participating | 90.63 | 94.26 | 185.32 | 201.43 | 309.55 |
| Current owed to group member | 2 063.54 | 2 492.00 | 1 482.96 | 1 761.14 | 1 969.67 |
| Short-term deferred tax liabilities | 246.02 | 140.74 | |||
| Other non-interest bearing current liabilities | 0.00 | 0.09 | 718.22 | 313.23 | 0.27 |
| Current liabilities total | 3 225.03 | 2 738.21 | 2 399.74 | 2 291.60 | 2 326.44 |
| Balance sheet total (liabilities) | 5 095.12 | 5 589.94 | 4 576.57 | 4 459.96 | 5 210.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.