MICHAEL ODSGARD HOLDING ApS — Credit Rating and Financial Key Figures

CVR number: 33394861
Tulipanvej 8, 2600 Glostrup
mod@odsgard.dk

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales
External services-14.66-12.78
Gross profit-14.66-12.78-14.52195.41-3.27
Employee benefit expenses- 200.49-36.34
EBIT-14.66-12.78-14.52-5.08-39.61
Other financial income380.61424.1859.7492.82151.91
Other financial expenses-76.55-82.62- 744.05-88.79- 128.92
Net income from associates (fin.)323.70730.501 007.3197.64119.18
Pre-tax profit613.101 059.28308.4996.60102.57
Income taxes79.99-72.31152.20-0.274.01
Net earnings693.08986.96460.6996.33106.58

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Tangible assets total
Holdings in group member companies1 967.022 697.533 204.842 302.482 421.66
Investments total1 967.022 697.533 204.842 302.482 421.66
Long term receivables total
Inventories total
Current other receivables57.9210.02
Current deferred tax assets91.65173.18281.4735.5963.19
Short term receivables total91.65173.18281.4793.5273.21
Other current investments870.382 042.131 532.032 001.491 811.96
Cash and bank deposits973.19182.28571.60179.07153.14
Cash and cash equivalents1 843.582 224.412 103.632 180.571 965.11
Balance sheet total (assets)3 902.255 095.125 589.944 576.574 459.98

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital80.0080.0080.0080.0080.00
Shares repurchased110.60113.00114.40117.80122.00
Other reserves67.02297.53304.84402.48521.66
Retained earnings20.14369.721 234.971 480.211 335.36
Profit of the financial year693.08986.96460.6996.33106.58
Shareholders equity total970.841 847.212 194.892 176.832 165.61
Provisions0.00
Non-current other liabilities200.0022.89656.83
Non-current liabilities total200.0022.89656.83
Current loans from credit institutions706.89814.580.500.500.56
Current trade creditors10.3110.2510.6312.7515.25
Current owed to participating86.4290.6394.26185.32201.43
Current owed to group member1 923.112 063.542 492.001 482.961 761.14
Short-term deferred tax liabilities4.67246.02140.742.75
Other non-interest bearing current liabilities0.000.09718.22313.25
Current liabilities total2 731.413 225.032 738.212 399.742 294.38
Balance sheet total (liabilities)3 902.255 095.125 589.944 576.574 459.98
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.