Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SM HOLDING HJALLERUP ApS — Credit Rating and Financial Key Figures
CVR number: 32059929
Østermarken 337, 9320 Hjallerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 88.46 | - 118.19 | - 328.64 | - 244.73 | -57.40 |
| Employee benefit expenses | -50.00 | - 200.19 | -0.14 | ||
| Other operating expenses | -85.16 | ||||
| Total depreciation | -13.82 | - 346.37 | -13.82 | -13.82 | -13.82 |
| EBIT | 74.64 | - 599.72 | - 542.65 | - 258.69 | -71.22 |
| Other financial income | 3 845.52 | 95.72 | 494.10 | 1 368.82 | 784.18 |
| Other financial expenses | -33.85 | -2 710.71 | - 296.90 | -1.50 | -1.48 |
| Reduction non-current investment assets | - 235.20 | - 380.40 | 615.60 | ||
| Income from other inv. held as non-curr. assets | 13 180.90 | ||||
| Pre-tax profit | 17 067.22 | -3 214.70 | - 580.66 | 728.23 | 1 327.08 |
| Income taxes | - 845.58 | 688.48 | 72.46 | - 189.97 | - 151.54 |
| Net earnings | 16 221.64 | -2 526.23 | - 508.20 | 538.26 | 1 175.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 807.41 | ||||
| Machinery and equipment | 77.52 | 63.69 | 49.87 | 36.05 | 22.23 |
| Tangible assets total | 884.93 | 63.69 | 49.87 | 36.05 | 22.23 |
| Holdings in group member companies | 32.00 | 4 390.70 | 4 390.70 | 6 190.70 | |
| Investments total | 32.00 | 4 390.70 | 4 390.70 | 6 190.70 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 932.35 | 5 810.09 | 8 421.85 | 7 384.84 | |
| Prepayments and accrued income | 0.72 | ||||
| Current other receivables | 309.12 | 59.74 | |||
| Current deferred tax assets | 682.12 | 829.46 | 698.44 | 529.82 | |
| Short term receivables total | 309.84 | 6 614.47 | 6 699.29 | 9 120.29 | 7 914.66 |
| Other current investments | 31 266.92 | 18 560.45 | 13 596.98 | 11 138.67 | 10 438.51 |
| Cash and bank deposits | 705.99 | 598.35 | 169.43 | 84.05 | 589.10 |
| Cash and cash equivalents | 31 972.91 | 19 158.80 | 13 766.42 | 11 222.71 | 11 027.61 |
| Balance sheet total (assets) | 33 167.67 | 25 868.96 | 24 906.28 | 24 769.75 | 25 155.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 222.28 | 222.28 | 222.28 | 222.28 | 222.28 |
| Shares repurchased | 4 000.00 | 500.00 | 600.00 | 400.00 | 400.00 |
| Retained earnings | 11 895.07 | 27 616.70 | 24 490.48 | 23 582.28 | 23 320.54 |
| Profit of the financial year | 16 221.64 | -2 526.23 | - 508.20 | 538.26 | 1 175.54 |
| Shareholders equity total | 32 338.98 | 25 812.75 | 24 804.56 | 24 742.82 | 25 118.36 |
| Provisions | 6.36 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 75.25 | 15.00 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 745.55 | 1.30 | 9.95 | ||
| Other non-interest bearing current liabilities | 1.52 | 39.91 | 86.72 | 1.98 | 21.84 |
| Current liabilities total | 822.33 | 56.21 | 101.72 | 26.93 | 36.84 |
| Balance sheet total (liabilities) | 33 167.67 | 25 868.96 | 24 906.28 | 24 769.75 | 25 155.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.