Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MERKUR VVS ApS — Credit Rating and Financial Key Figures
CVR number: 25162994
Salbjergvej 13, 4622 Havdrup
merkurvvs@merkurvvs.dk
tel: 36464991
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 593.00 | 9 959.00 | 13 441.39 | 16 492.59 | 11 244.83 |
| Employee benefit expenses | -6 921.00 | -7 721.00 | -7 697.87 | -9 112.62 | -7 942.10 |
| Other operating expenses | -9.00 | -23.57 | |||
| Total depreciation | -1 015.00 | -1 014.00 | -1 030.45 | -1 082.98 | -1 126.06 |
| EBIT | 648.00 | 1 224.00 | 4 689.50 | 6 296.99 | 2 176.67 |
| Other financial income | 6.00 | 8.00 | 16.64 | 111.61 | 54.62 |
| Other financial expenses | -91.00 | - 129.00 | - 199.26 | - 264.58 | - 232.14 |
| Pre-tax profit | 563.00 | 1 103.00 | 4 506.88 | 6 144.03 | 1 999.15 |
| Income taxes | - 120.00 | - 242.00 | - 993.61 | -1 355.65 | - 442.56 |
| Net earnings | 443.00 | 861.00 | 3 513.27 | 4 788.38 | 1 556.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 960.00 | 2 746.00 | 3 106.48 | 4 089.86 | 3 750.04 |
| Tangible assets total | 2 960.00 | 2 746.00 | 3 106.48 | 4 089.86 | 3 750.04 |
| Investments total | 10.00 | 10.00 | 9.60 | 9.60 | 9.60 |
| Long term receivables total | |||||
| Finished products/goods | 216.00 | 208.00 | 110.00 | 155.00 | 136.70 |
| Inventories total | 216.00 | 208.00 | 110.00 | 155.00 | 136.70 |
| Current trade debtors | 1 070.00 | 1 530.00 | 1 275.22 | 2 163.84 | 2 377.63 |
| Current amounts owed by group member comp. | 242.00 | 46.00 | 1 451.58 | 1 504.41 | 813.59 |
| Prepayments and accrued income | 147.00 | 78.00 | 107.73 | 150.89 | 183.01 |
| Current other receivables | 4.00 | 493.60 | 289.83 | 7.06 | |
| Short term receivables total | 1 459.00 | 1 658.00 | 3 328.13 | 4 108.97 | 3 381.29 |
| Cash and bank deposits | 188.00 | 147.00 | 2 532.19 | 4 335.43 | 198.46 |
| Cash and cash equivalents | 188.00 | 147.00 | 2 532.19 | 4 335.43 | 198.46 |
| Balance sheet total (assets) | 4 833.00 | 4 769.00 | 9 086.40 | 12 698.87 | 7 476.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 600.00 | 3 000.00 | 5 000.00 | 1 500.00 |
| Retained earnings | 312.00 | 155.00 | -1 984.13 | -3 470.86 | - 182.49 |
| Profit of the financial year | 443.00 | 861.00 | 3 513.27 | 4 788.38 | 1 556.59 |
| Shareholders equity total | 1 280.00 | 1 741.00 | 4 654.14 | 6 442.51 | 2 999.10 |
| Provisions | 167.00 | 152.00 | 219.86 | 313.59 | 316.52 |
| Non-current leasing loans | 1 225.00 | 910.00 | 1 262.15 | 1 733.04 | 1 433.39 |
| Non-current liabilities total | 1 225.00 | 910.00 | 1 262.15 | 1 733.04 | 1 433.39 |
| Current loans from credit institutions | 917.00 | 779.00 | 648.45 | 737.98 | |
| Current trade creditors | 328.00 | 298.00 | 1 000.75 | 1 798.48 | 732.21 |
| Short-term deferred tax liabilities | 109.00 | 157.00 | 925.87 | 1 261.92 | 439.63 |
| Other non-interest bearing current liabilities | 807.00 | 732.00 | 1 023.63 | 500.88 | 817.25 |
| Current liabilities total | 2 161.00 | 1 966.00 | 2 950.25 | 4 209.72 | 2 727.07 |
| Balance sheet total (liabilities) | 4 833.00 | 4 769.00 | 9 086.40 | 12 698.87 | 7 476.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.