Mikkelsen & Co Arkitektfirma ApS
CVR number: 40976396
Bagsværdvej 104, 2800 Kongens Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 24.66 | 559.88 | 383.15 | 68.94 |
Employee benefit expenses | - 153.00 | |||
EBIT | 24.66 | 559.88 | 383.15 | -84.06 |
Other financial income | 11.98 | 13.07 | 11.49 | |
Other financial expenses | -2.99 | -4.21 | -24.30 | -4.84 |
Pre-tax profit | 21.67 | 567.65 | 371.91 | -77.41 |
Income taxes | -4.95 | - 124.94 | -83.01 | 16.24 |
Net earnings | 16.72 | 442.71 | 288.91 | -61.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 101.00 | 101.00 | ||
Current other receivables | 7.42 | |||
Current deferred tax assets | 28.24 | |||
Short term receivables total | 101.00 | 101.00 | 35.67 | |
Other current investments | 212.45 | 95.19 | ||
Cash and bank deposits | 76.22 | 435.30 | 647.66 | 595.17 |
Cash and cash equivalents | 76.22 | 647.74 | 742.84 | 595.17 |
Balance sheet total (assets) | 76.22 | 748.74 | 843.84 | 630.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 114.40 | |||
Retained earnings | -97.68 | 345.03 | 633.94 | |
Profit of the financial year | 16.72 | 442.71 | 288.91 | -61.17 |
Shareholders equity total | 56.72 | 499.43 | 673.94 | 612.77 |
Non-current liabilities total | ||||
Short-term deferred tax liabilities | 4.95 | 124.94 | 80.05 | |
Other non-interest bearing current liabilities | 14.55 | 124.38 | 89.86 | 18.06 |
Current liabilities total | 19.50 | 249.31 | 169.91 | 18.06 |
Balance sheet total (liabilities) | 76.22 | 748.74 | 843.84 | 630.83 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.