MorsKrop.dk ApS — Credit Rating and Financial Key Figures
CVR number: 39611902
Agerbakken 15, Villestofte 5210 Odense NV
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 738.67 | 826.52 | 673.73 | 385.70 | 421.61 |
| Employee benefit expenses | - 645.49 | - 692.75 | - 669.50 | - 433.77 | - 342.56 |
| Total depreciation | -63.00 | -61.09 | -61.09 | -57.56 | -53.06 |
| EBIT | 30.19 | 72.68 | -56.85 | - 105.63 | 25.99 |
| Other financial income | 0.28 | 0.30 | 0.55 | 1.24 | |
| Other financial expenses | -1.99 | -3.30 | -4.09 | -0.01 | -0.08 |
| Pre-tax profit | 28.48 | 69.38 | -60.64 | - 105.08 | 27.15 |
| Income taxes | -6.78 | -16.22 | 12.35 | 22.82 | -6.13 |
| Net earnings | 21.69 | 53.16 | -48.29 | -82.27 | 21.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 350.00 | 300.00 | 250.00 | 200.00 | 150.00 |
| Intangible assets total | 350.00 | 300.00 | 250.00 | 200.00 | 150.00 |
| Machinery and equipment | 32.80 | 21.71 | 10.63 | 3.06 | |
| Tangible assets total | 32.80 | 21.71 | 10.63 | 3.06 | |
| Investments total | 85.44 | 88.07 | 93.02 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 7.91 | ||||
| Finished products/goods | 20.12 | 19.37 | 13.94 | ||
| Inventories total | 20.12 | 19.37 | 13.94 | 7.91 | |
| Current trade debtors | 4.30 | 19.45 | 4.03 | 0.45 | 1.03 |
| Prepayments and accrued income | 2.65 | ||||
| Current other receivables | 6.58 | 25.66 | 5.86 | 52.51 | |
| Current deferred tax assets | 6.00 | 8.00 | |||
| Short term receivables total | 10.88 | 45.11 | 18.54 | 60.96 | 1.03 |
| Cash and bank deposits | 244.89 | 309.79 | 140.33 | 109.20 | 225.46 |
| Cash and cash equivalents | 244.89 | 309.79 | 140.33 | 109.20 | 225.46 |
| Balance sheet total (assets) | 744.12 | 784.05 | 526.46 | 381.14 | 376.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | ||||
| Retained earnings | 404.50 | 311.79 | 364.95 | 316.65 | 234.39 |
| Profit of the financial year | 21.69 | 53.16 | -48.29 | -82.27 | 21.02 |
| Shareholders equity total | 476.19 | 529.35 | 366.65 | 284.39 | 305.41 |
| Provisions | 77.97 | 66.09 | 53.74 | 30.92 | 33.00 |
| Non-current other liabilities | 5.71 | 5.86 | |||
| Non-current liabilities total | 5.71 | 5.86 | |||
| Advances received | 2.98 | ||||
| Current trade creditors | 16.44 | 19.13 | 20.57 | ||
| Current owed to participating | 10.33 | 13.85 | 12.73 | ||
| Short-term deferred tax liabilities | 16.39 | 24.09 | 1.05 | ||
| Other non-interest bearing current liabilities | 141.10 | 125.67 | 69.79 | 65.83 | 37.02 |
| Current liabilities total | 184.26 | 182.75 | 106.06 | 65.83 | 38.07 |
| Balance sheet total (liabilities) | 744.12 | 784.05 | 526.46 | 381.14 | 376.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.