Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PAPER CONSULT A/S — Credit Rating and Financial Key Figures
CVR number: 34624437
Wichmandsgade 5 F, 5000 Odense C
info@paperconsult.dk
tel: 70707427
www.paperconsult.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 687.00 | 5 369.00 | 5 639.00 | 6 604.00 | 5 727.36 |
| Employee benefit expenses | -3 932.00 | -4 009.00 | -3 647.00 | -4 379.00 | -4 444.51 |
| Total depreciation | -81.00 | -83.00 | -84.00 | -69.00 | -66.95 |
| EBIT | 1 674.00 | 1 277.00 | 1 908.00 | 2 156.00 | 1 215.90 |
| Other financial income | 61.00 | 15.00 | 41.00 | 40.00 | 48.67 |
| Other financial expenses | - 142.00 | -68.00 | -35.00 | -38.00 | -51.31 |
| Pre-tax profit | 1 593.00 | 1 224.00 | 1 914.00 | 2 158.00 | 1 213.27 |
| Income taxes | - 397.00 | - 332.00 | - 511.00 | - 637.00 | - 434.21 |
| Net earnings | 1 196.00 | 892.00 | 1 403.00 | 1 521.00 | 779.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 8.00 | 2.00 | |||
| Intangible assets total | 8.00 | 2.00 | |||
| Buildings | 80.00 | 44.00 | 10.12 | ||
| Machinery and equipment | 177.00 | 138.00 | 79.00 | 86.00 | 52.17 |
| Tangible assets total | 177.00 | 138.00 | 159.00 | 130.00 | 62.29 |
| Investments total | 95.00 | 99.00 | 64.00 | 64.00 | 63.66 |
| Long term receivables total | |||||
| Finished products/goods | 1 178.00 | 2 524.00 | 2 381.00 | 1 640.00 | 2 187.13 |
| Advance payments | 333.00 | ||||
| Inventories total | 1 511.00 | 2 524.00 | 2 381.00 | 1 640.00 | 2 187.13 |
| Current trade debtors | 2 500.00 | 2 033.00 | 2 135.00 | 2 369.00 | 2 776.64 |
| Current amounts owed by group member comp. | 421.00 | 538.00 | 496.81 | ||
| Prepayments and accrued income | 24.00 | 40.00 | 170.00 | 117.00 | 270.01 |
| Current other receivables | 6.00 | 150.00 | 2.00 | 4.00 | 30.16 |
| Current deferred tax assets | 5.00 | 15.00 | |||
| Short term receivables total | 2 530.00 | 2 644.00 | 2 312.00 | 3 043.00 | 3 573.63 |
| Cash and bank deposits | 5 080.00 | 2 599.00 | 4 460.00 | 3 164.00 | 3 168.87 |
| Cash and cash equivalents | 5 080.00 | 2 599.00 | 4 460.00 | 3 164.00 | 3 168.87 |
| Balance sheet total (assets) | 9 401.00 | 8 006.00 | 9 376.00 | 8 041.00 | 9 055.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 000.00 | 900.00 | 2 000.00 | 400.00 | |
| Retained earnings | 1 986.00 | 2 282.00 | 1 174.00 | 2 177.00 | 3 697.18 |
| Profit of the financial year | 1 196.00 | 892.00 | 1 403.00 | 1 521.00 | 779.05 |
| Shareholders equity total | 4 582.00 | 4 474.00 | 4 977.00 | 4 498.00 | 4 876.24 |
| Provisions | 9.00 | 2.00 | 42.00 | ||
| Non-current loans from credit institutions | 134.00 | ||||
| Non-current liabilities total | 134.00 | ||||
| Current loans from credit institutions | 22.18 | ||||
| Advances received | 79.00 | 103.70 | |||
| Current trade creditors | 2 547.00 | 2 107.00 | 2 281.00 | 1 322.00 | 2 007.81 |
| Current owed to participating | 90.00 | 10.00 | 22.00 | 55.00 | 91.79 |
| Current owed to group member | 298.00 | 8.00 | |||
| Short-term deferred tax liabilities | 403.00 | 339.00 | 518.00 | 647.00 | 377.21 |
| Other non-interest bearing current liabilities | 1 338.00 | 1 074.00 | 1 570.00 | 1 440.00 | 1 534.66 |
| Current liabilities total | 4 676.00 | 3 530.00 | 4 399.00 | 3 543.00 | 4 137.34 |
| Balance sheet total (liabilities) | 9 401.00 | 8 006.00 | 9 376.00 | 8 041.00 | 9 055.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.