Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GrowthVoodoo Consult ApS — Credit Rating and Financial Key Figures
CVR number: 37436321
Fyllasvej 7, 8600 Silkeborg
coka7913@gmail.com
tel: 30960949
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 440.89 | 541.64 | 453.59 | 353.30 | 89.67 |
| Employee benefit expenses | - 198.13 | - 475.21 | - 245.01 | -4.63 | |
| Total depreciation | -6.57 | -6.57 | -6.57 | -6.93 | |
| EBIT | 236.19 | 59.86 | 202.01 | 341.73 | 89.67 |
| Other financial income | 0.12 | 0.89 | 0.20 | ||
| Other financial expenses | -0.84 | -2.29 | -0.73 | -7.42 | -0.89 |
| Net income from associates (fin.) | -0.00 | 5.51 | |||
| Pre-tax profit | 235.35 | 63.08 | 201.40 | 335.20 | 88.98 |
| Income taxes | -45.10 | -13.31 | -47.08 | -75.25 | -19.89 |
| Net earnings | 190.25 | 49.77 | 154.32 | 259.94 | 69.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.07 | 13.50 | 6.93 | ||
| Tangible assets total | 20.07 | 13.50 | 6.93 | ||
| Participating interests | 0.00 | ||||
| Investments total | 0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.22 | 62.50 | 50.00 | 116.25 | 125.00 |
| Current other receivables | 10.00 | 0.94 | |||
| Current deferred tax assets | 1.00 | 1.09 | |||
| Short term receivables total | 86.22 | 63.59 | 50.94 | 116.25 | 125.00 |
| Cash and bank deposits | 35.29 | 69.47 | 222.99 | 455.43 | 222.57 |
| Cash and cash equivalents | 35.29 | 69.47 | 222.99 | 455.43 | 222.57 |
| Balance sheet total (assets) | 141.58 | 146.57 | 280.86 | 571.68 | 347.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 90.00 | 135.00 | |||
| Retained earnings | - 300.03 | - 109.78 | - 150.01 | - 130.69 | 129.25 |
| Profit of the financial year | 190.25 | 49.77 | 154.32 | 259.94 | 69.09 |
| Shareholders equity total | -59.78 | -10.01 | 144.31 | 314.25 | 248.34 |
| Provisions | 1.53 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 9.18 | 8.78 | 6.75 | 6.44 | 11.38 |
| Current owed to participating | 46.06 | 9.82 | 5.52 | 14.23 | 14.17 |
| Short-term deferred tax liabilities | 46.10 | 14.08 | 38.46 | 74.49 | 4.15 |
| Other non-interest bearing current liabilities | 100.02 | 123.89 | 84.29 | 162.28 | 69.53 |
| Current liabilities total | 201.36 | 156.58 | 135.03 | 257.43 | 99.23 |
| Balance sheet total (liabilities) | 141.58 | 146.57 | 280.86 | 571.68 | 347.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.