Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JØRGEN H. MADSEN EFTF. ApS — Credit Rating and Financial Key Figures
CVR number: 32295584
Tjørringparken 5, Tjørring 7400 Herning
jhmeftf@gmail.com
tel: 22700177
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 365.17 | 287.60 | 240.33 | 445.22 | 367.94 |
| Costs of management | -85.54 | - 109.03 | -66.53 | -58.19 | -82.33 |
| Costs of distribution | -13.57 | -6.81 | -25.54 | -9.23 | -8.00 |
| EBIT | 266.06 | 171.76 | 148.26 | 377.81 | 277.61 |
| Other financial income | 0.45 | 0.81 | |||
| Other financial expenses | -17.15 | -26.20 | -4.34 | -17.62 | -41.81 |
| Pre-tax profit | 248.91 | 145.57 | 143.92 | 360.63 | 236.61 |
| Income taxes | -55.71 | -36.15 | -29.33 | -80.52 | -52.24 |
| Net earnings | 193.21 | 109.41 | 114.59 | 280.12 | 184.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 414.76 | 339.90 | 265.03 | 1 139.47 | 1 007.36 |
| Tangible assets total | 414.76 | 339.90 | 265.03 | 1 139.47 | 1 007.36 |
| Investments total | 10.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 182.19 | 185.73 | 142.12 | 204.07 | 190.66 |
| Current other receivables | 12.00 | 33.92 | 11.71 | 47.14 | 59.35 |
| Current deferred tax assets | 21.34 | 64.65 | 35.34 | 12.97 | |
| Short term receivables total | 215.52 | 284.30 | 189.17 | 251.21 | 262.98 |
| Cash and bank deposits | 408.14 | 320.14 | 329.30 | 429.31 | 404.22 |
| Cash and cash equivalents | 408.14 | 320.14 | 329.30 | 429.31 | 404.22 |
| Balance sheet total (assets) | 1 038.42 | 944.34 | 783.50 | 1 819.99 | 1 684.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 235.60 | 244.00 | 270.00 |
| Retained earnings | -60.56 | 18.25 | - 107.94 | - 119.55 | 12.57 |
| Profit of the financial year | 193.21 | 109.41 | 114.59 | 280.12 | 184.37 |
| Shareholders equity total | 285.65 | 282.06 | 282.25 | 444.57 | 506.94 |
| Provisions | 15.38 | 24.11 | 85.38 | 70.58 | |
| Non-current loans from credit institutions | 186.42 | 23.05 | |||
| Non-current leasing loans | 672.79 | 563.27 | |||
| Non-current liabilities total | 186.42 | 23.05 | 672.79 | 563.27 | |
| Current loans from credit institutions | 152.70 | 158.03 | |||
| Current trade creditors | 85.41 | 114.90 | 175.83 | 123.45 | 80.49 |
| Current owed to participating | 42.03 | 105.75 | 97.90 | ||
| Short-term deferred tax liabilities | 11.25 | ||||
| Other non-interest bearing current liabilities | 328.25 | 350.91 | 259.27 | 376.79 | 365.38 |
| Current liabilities total | 566.36 | 623.85 | 477.13 | 617.25 | 543.77 |
| Balance sheet total (liabilities) | 1 038.42 | 944.34 | 783.50 | 1 819.99 | 1 684.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.