ART & DECO VESTERGADE 4 ApS — Credit Rating and Financial Key Figures
CVR number: 35415459
Langbyvej 9, 8581 Nimtofte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 50.70 | 98.47 | 23.82 | 76.30 | -51.24 |
| Other operating expenses | -17.41 | ||||
| Total depreciation | -83.46 | -63.88 | -59.99 | -59.99 | -59.99 |
| EBIT | -32.75 | 34.59 | -36.17 | 16.31 | - 128.64 |
| Other financial income | 3.55 | 0.17 | 0.22 | ||
| Other financial expenses | -47.31 | - 100.16 | -73.79 | - 111.46 | - 120.16 |
| Net income from associates (fin.) | 147.70 | 100.57 | |||
| Pre-tax profit | -76.51 | 82.31 | -9.17 | -95.15 | - 248.81 |
| Income taxes | 101.52 | ||||
| Net earnings | 25.00 | 82.31 | -9.17 | -95.15 | - 248.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 707.47 | 2 747.33 | 2 697.59 | 2 637.59 | 2 577.60 |
| Machinery and equipment | 4.60 | ||||
| Tangible assets total | 2 712.08 | 2 747.33 | 2 697.59 | 2 637.59 | 2 577.60 |
| Participating interests | 157.03 | ||||
| Investments total | 157.03 | ||||
| Long term receivables total | |||||
| Finished products/goods | 89.56 | 87.56 | 83.06 | 80.56 | 78.77 |
| Inventories total | 89.56 | 87.56 | 83.06 | 80.56 | 78.77 |
| Current trade debtors | 10.55 | 10.55 | |||
| Current amounts owed by group member comp. | 12.17 | ||||
| Prepayments and accrued income | 1.44 | 1.87 | 1.94 | ||
| Current other receivables | 119.72 | 106.24 | 106.10 | 108.45 | 98.56 |
| Current deferred tax assets | 101.52 | ||||
| Short term receivables total | 222.68 | 130.83 | 118.59 | 108.45 | 98.56 |
| Balance sheet total (assets) | 3 024.31 | 3 122.75 | 2 899.23 | 2 826.60 | 2 754.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 147.70 | ||||
| Retained earnings | 401.48 | 278.79 | 508.79 | 499.62 | 404.47 |
| Profit of the financial year | 25.00 | 82.31 | -9.17 | -95.15 | - 248.81 |
| Shareholders equity total | 551.48 | 633.79 | 624.62 | 529.47 | 280.67 |
| Non-current loans from credit institutions | 943.28 | 949.29 | 904.74 | 859.58 | 813.81 |
| Non-current owed to group member | 413.95 | 466.97 | 236.50 | 325.30 | 521.83 |
| Non-current liabilities total | 1 357.23 | 1 416.26 | 1 141.24 | 1 184.88 | 1 335.64 |
| Current loans from credit institutions | 1 061.40 | 1 007.95 | 1 051.95 | 1 064.54 | 1 056.91 |
| Current trade creditors | 15.00 | 15.00 | 17.93 | ||
| Current owed to participating | 16.67 | 17.51 | 33.59 | ||
| Other non-interest bearing current liabilities | 54.20 | 64.75 | 49.75 | 15.20 | 30.20 |
| Current liabilities total | 1 115.60 | 1 072.70 | 1 133.37 | 1 112.25 | 1 138.63 |
| Balance sheet total (liabilities) | 3 024.31 | 3 122.75 | 2 899.23 | 2 826.60 | 2 754.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.