EJENDOMSSELSKABET HØJSAGER A/S — Credit Rating and Financial Key Figures
CVR number: 31258693
Kirkegårdsvej 29, 6200 Aabenraa
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 125.50 | 1 122.92 | 1 124.29 | 1 120.21 | 1 120.00 |
| Total depreciation | - 502.19 | - 502.19 | - 502.19 | - 502.19 | - 502.19 |
| EBIT | 623.31 | 620.73 | 622.10 | 618.02 | 617.82 |
| Other financial income | 35.46 | 40.30 | 28.86 | 83.89 | 223.12 |
| Other financial expenses | -63.28 | -65.75 | -60.20 | - 118.79 | - 130.29 |
| Pre-tax profit | 595.49 | 595.28 | 590.76 | 583.12 | 710.64 |
| Income taxes | - 130.96 | - 130.96 | - 130.10 | - 128.34 | - 156.34 |
| Net earnings | 464.53 | 464.32 | 460.65 | 454.79 | 554.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 905.77 | 18 403.58 | 17 901.40 | 17 399.21 | 16 897.02 |
| Tangible assets total | 18 905.77 | 18 403.58 | 17 901.40 | 17 399.21 | 16 897.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 596.50 | 2 505.33 | 3 193.18 | 3 368.28 | 4 510.26 |
| Prepayments and accrued income | 6.00 | 6.39 | 35.19 | ||
| Short term receivables total | 3 602.50 | 2 505.33 | 3 199.56 | 3 368.28 | 4 545.44 |
| Cash and bank deposits | 519.75 | 228.80 | 0.65 | 422.52 | 140.05 |
| Cash and cash equivalents | 519.75 | 228.80 | 0.65 | 422.52 | 140.05 |
| Balance sheet total (assets) | 23 028.02 | 21 137.72 | 21 101.61 | 21 190.01 | 21 582.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 10 751.36 | 11 215.89 | 11 680.21 | 12 140.86 | 12 595.65 |
| Profit of the financial year | 464.53 | 464.32 | 460.65 | 454.79 | 554.30 |
| Shareholders equity total | 11 715.89 | 12 180.21 | 12 640.86 | 13 095.65 | 13 649.95 |
| Provisions | 2 998.81 | 2 989.38 | 2 978.96 | 2 966.30 | 2 953.66 |
| Non-current loans from credit institutions | 5 042.88 | 4 528.74 | 4 056.62 | 3 565.66 | 3 065.31 |
| Non-current liabilities total | 5 042.88 | 4 528.74 | 4 056.62 | 3 565.66 | 3 065.31 |
| Current loans from credit institutions | 516.06 | 516.84 | 484.43 | 493.65 | 503.05 |
| Current owed to group member | 2 083.08 | 245.89 | 388.75 | 539.51 | 714.42 |
| Short-term deferred tax liabilities | 140.43 | 140.39 | 140.53 | 140.99 | 168.99 |
| Other non-interest bearing current liabilities | 530.88 | 536.26 | 411.47 | 388.25 | 527.15 |
| Current liabilities total | 3 270.44 | 1 439.38 | 1 425.18 | 1 562.39 | 1 913.60 |
| Balance sheet total (liabilities) | 23 028.02 | 21 137.72 | 21 101.61 | 21 190.01 | 21 582.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.