PD HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 89891019
Skovvej 71 C, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 444.09 | -1 284.42 | -2 214.02 | -1 796.58 | -1 767.28 |
Employee benefit expenses | -1 444.54 | -1 444.59 | -1 444.54 | -1 521.34 | -1 562.97 |
Total depreciation | - 290.96 | - 215.80 | - 194.53 | - 124.54 | |
EBIT | -1 291.41 | -2 944.81 | -3 853.10 | -3 442.46 | -3 330.25 |
Other financial income | 838.06 | 4 141.62 | 1 856.23 | 4 805.90 | 4 455.01 |
Other financial expenses | - 163.44 | - 320.21 | -2 840.71 | -39.97 | - 157.62 |
Reduction non-current investment assets | - 125.00 | - 600.00 | |||
Net income from associates (fin.) | 1 768.34 | 28 091.06 | 6 024.82 | 351.86 | 5 414.38 |
Pre-tax profit | 1 151.56 | 28 967.66 | 1 187.23 | 1 550.34 | 5 781.52 |
Income taxes | 123.89 | - 222.43 | 642.11 | 252.01 | - 111.18 |
Net earnings | 1 275.45 | 28 745.23 | 1 829.34 | 1 802.35 | 5 670.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 184.87 | 114.07 | 57.03 | ||
Machinery and equipment | 350.00 | 205.00 | 67.51 | ||
Tangible assets total | 534.87 | 319.07 | 124.54 | ||
Holdings in group member companies | 3 626.64 | 6 751.76 | 10 434.16 | 10 058.51 | 10 250.25 |
Participating interests | 300.05 | 324.40 | |||
Investments total | 3 926.68 | 6 751.76 | 10 434.16 | 10 382.91 | 10 250.25 |
Non-curr. owed by group member comp. | 10 126.66 | 6 590.14 | |||
Non-current loans receivable | 15 268.56 | 25 881.32 | 23 285.52 | 19 508.92 | 17 876.72 |
Deferred tax assets | 51.54 | 6.51 | |||
Long term receivables total | 15 320.10 | 36 014.49 | 29 875.66 | 19 508.92 | 17 876.72 |
Inventories total | |||||
Current trade debtors | 263.14 | 133.42 | 209.57 | 118.25 | 267.05 |
Current amounts owed by group member comp. | 8 526.56 | 8 930.34 | 8 777.81 | 15 006.80 | 10 653.01 |
Current owed by particip. interest comp. | 55.61 | 7.97 | |||
Prepayments and accrued income | 473.07 | ||||
Current other receivables | 483.47 | 512.81 | 1 031.14 | 404.02 | 2 141.28 |
Current deferred tax assets | 187.69 | 592.72 | 1 241.34 | 275.86 | 21.77 |
Short term receivables total | 9 989.53 | 10 177.26 | 11 259.86 | 15 804.93 | 13 083.11 |
Other current investments | 546.80 | 265.53 | 216.43 | 504.45 | 228.29 |
Cash and bank deposits | 1 389.74 | 398.22 | 5 961.19 | ||
Cash and cash equivalents | 1 936.54 | 663.75 | 216.43 | 504.45 | 6 189.49 |
Balance sheet total (assets) | 31 707.72 | 53 926.33 | 51 910.65 | 46 201.21 | 47 399.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Shares repurchased | 7 400.00 | 5 000.00 | 5 000.00 | 4 000.00 | 10 000.00 |
Other reserves | 8 589.40 | 9 071.20 | |||
Retained earnings | 19 948.19 | 16 210.75 | 39 906.16 | 29 295.10 | 20 625.66 |
Profit of the financial year | 1 275.45 | 28 745.23 | 1 829.34 | 1 802.35 | 5 670.35 |
Shareholders equity total | 29 423.64 | 50 755.98 | 47 535.50 | 44 486.85 | 46 167.20 |
Provisions | 1 020.00 | 510.00 | |||
Non-current other liabilities | 1 407.48 | 849.53 | 849.53 | 772.60 | 849.53 |
Non-current liabilities total | 1 407.48 | 849.53 | 849.53 | 772.60 | 849.53 |
Current loans from credit institutions | 451.25 | 446.19 | 5.96 | ||
Current trade creditors | 184.60 | 187.63 | 340.63 | 289.80 | 196.00 |
Current owed to group member | 1 354.14 | 2 528.48 | |||
Short-term deferred tax liabilities | 103.18 | ||||
Other non-interest bearing current liabilities | 692.00 | 779.06 | 205.27 | 205.77 | 77.72 |
Current liabilities total | 876.60 | 2 320.82 | 3 525.63 | 941.76 | 382.85 |
Balance sheet total (liabilities) | 32 727.72 | 54 436.33 | 51 910.65 | 46 201.21 | 47 399.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.