PROCEPT ApS — Credit Rating and Financial Key Figures
CVR number: 28100361
Stationspladsen 12, 4690 Haslev
tel: 70606060
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 70.53 | 37.92 | 34.64 | 57.59 | - 125.99 |
Total depreciation | - 829.39 | ||||
EBIT | 70.53 | 37.92 | 34.64 | 57.59 | - 955.38 |
Other financial expenses | -0.16 | -0.73 | -0.63 | -1.17 | |
Pre-tax profit | 70.37 | 37.19 | 34.01 | 56.42 | - 955.38 |
Income taxes | -15.47 | -8.16 | -7.48 | -12.41 | - 133.48 |
Net earnings | 54.90 | 29.03 | 26.53 | 44.01 | -1 088.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 1 570.61 | 1 570.61 | 1 570.61 | 1 589.90 | |
Inventories total | 1 570.61 | 1 570.61 | 1 570.61 | 1 589.90 | |
Current deferred tax assets | 156.53 | 148.37 | 140.89 | 128.48 | |
Short term receivables total | 156.53 | 148.37 | 140.89 | 128.48 | |
Cash and bank deposits | 259.51 | 62.40 | 112.61 | 165.39 | 837.66 |
Cash and cash equivalents | 259.51 | 62.40 | 112.61 | 165.39 | 837.66 |
Balance sheet total (assets) | 1 986.65 | 1 781.38 | 1 824.11 | 1 883.77 | 837.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 150.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 55.93 | 135.83 | 164.86 | 191.39 | 1 088.86 |
Profit of the financial year | 54.90 | 29.03 | 26.53 | 44.01 | -1 088.86 |
Shareholders equity total | 260.83 | 289.86 | 316.39 | 360.40 | 125.00 |
Non-current liabilities total | |||||
Current trade creditors | 6.00 | 8.40 | 8.40 | 24.05 | 66.80 |
Current owed to participating | 1 719.82 | 1 483.12 | 1 499.32 | 1 499.32 | 645.86 |
Current liabilities total | 1 725.82 | 1 491.52 | 1 507.72 | 1 523.37 | 712.66 |
Balance sheet total (liabilities) | 1 986.65 | 1 781.38 | 1 824.11 | 1 883.77 | 837.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.