Friis & Mortensen ApS — Credit Rating and Financial Key Figures
CVR number: 41916346
Sundbyvej 14, Sundby 8560 Kolind
bfmo@syddanskeforskerparker.dk
tel: 26709963
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 51.85 | 770.04 | -37.95 |
Social security expenses | -43.19 | ||
Employee benefit expenses | - 565.21 | ||
EBIT | 51.85 | 204.82 | -37.95 |
Other financial income | 0.23 | ||
Other financial expenses | -0.23 | -2.11 | -3.40 |
Pre-tax profit | 51.63 | 202.71 | -41.12 |
Income taxes | -11.55 | -44.70 | |
Net earnings | 40.08 | 158.01 | -41.12 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 62.68 | ||
Current other receivables | 14.91 | ||
Current deferred tax assets | 2.00 | ||
Short term receivables total | 62.68 | 16.91 | |
Cash and bank deposits | 59.09 | 324.42 | 220.76 |
Cash and cash equivalents | 59.09 | 324.42 | 220.76 |
Balance sheet total (assets) | 121.77 | 324.42 | 237.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 45.00 | 45.00 | 45.00 |
Shares repurchased | 58.90 | 61.00 | |
Retained earnings | -18.82 | 78.19 | |
Profit of the financial year | 40.08 | 158.01 | -41.12 |
Shareholders equity total | 85.08 | 243.09 | 143.07 |
Provisions | -11.55 | ||
Non-current deferred tax liabilities | 11.55 | ||
Non-current liabilities total | 11.55 | ||
Short-term deferred tax liabilities | 11.55 | 44.70 | |
Other non-interest bearing current liabilities | 25.14 | 36.63 | 94.61 |
Current liabilities total | 36.69 | 81.33 | 94.61 |
Balance sheet total (liabilities) | 121.77 | 324.42 | 237.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.