J. E. Larsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39306727
Rørager 2, 2670 Greve
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.01 | -7.45 | -12.78 | -7.63 | -8.01 |
| EBIT | -11.01 | -7.45 | -12.78 | -7.63 | -8.01 |
| Other financial income | 127.96 | 0.10 | 0.84 | ||
| Other financial expenses | -1.66 | -2.14 | -2.40 | ||
| Net income from associates (fin.) | 128.75 | 77.25 | 226.60 | 206.00 | 72.10 |
| Pre-tax profit | 244.04 | 67.66 | 211.41 | 198.47 | 64.94 |
| Income taxes | 2.79 | 2.11 | 2.21 | 1.66 | 1.58 |
| Net earnings | 246.83 | 69.77 | 213.62 | 200.13 | 66.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Investments total | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 86.00 | ||||
| Current deferred tax assets | 5.99 | 8.10 | 10.31 | 11.97 | 13.54 |
| Short term receivables total | 5.99 | 8.10 | 10.31 | 11.97 | 99.54 |
| Cash and bank deposits | 218.16 | 218.82 | 330.23 | 431.70 | 259.64 |
| Cash and cash equivalents | 218.16 | 218.82 | 330.23 | 431.70 | 259.64 |
| Balance sheet total (assets) | 824.15 | 826.92 | 940.54 | 1 043.67 | 959.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | ||||
| Retained earnings | 121.71 | 368.53 | 438.30 | 651.92 | 702.05 |
| Profit of the financial year | 246.83 | 69.77 | 213.62 | 200.13 | 66.51 |
| Shareholders equity total | 408.53 | 478.30 | 691.92 | 892.05 | 958.56 |
| Non-current owed to group member | 415.00 | 348.00 | 248.00 | 151.00 | |
| Non-current liabilities total | 415.00 | 348.00 | 248.00 | 151.00 | |
| Current owed to participating | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
| Current liabilities total | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
| Balance sheet total (liabilities) | 824.15 | 826.92 | 940.54 | 1 043.67 | 959.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.