Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dansk Højtryk A/S — Credit Rating and Financial Key Figures
CVR number: 38487884
Trunderupvej 1 A, 5683 Haarby
jb@danskhojtryk.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 270.00 | 3 244.00 | 5 231.00 | 2 880.00 | - 899.60 |
| Employee benefit expenses | -2 577.00 | -2 852.00 | -4 731.00 | -2 901.00 | -2 196.44 |
| Other operating expenses | -39.00 | ||||
| Total depreciation | - 165.00 | - 208.00 | - 246.00 | - 111.00 | -54.74 |
| EBIT | 528.00 | 184.00 | 254.00 | - 171.00 | -3 150.78 |
| Other financial income | 5.00 | 10.00 | 9.00 | ||
| Other financial expenses | -44.00 | -42.00 | - 147.00 | - 185.00 | - 147.17 |
| Net income from associates (fin.) | 85.00 | ||||
| Pre-tax profit | 574.00 | 152.00 | 116.00 | - 356.00 | -3 297.96 |
| Income taxes | - 109.00 | -35.00 | -28.00 | 75.00 | 725.98 |
| Net earnings | 465.00 | 117.00 | 88.00 | - 281.00 | -2 571.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 98.00 | 59.00 | 23.00 | ||
| Intangible rights | 70.00 | ||||
| Goodwill | 16.00 | ||||
| Intangible assets total | 114.00 | 59.00 | 23.00 | 70.00 | |
| Machinery and equipment | 553.00 | 386.00 | 239.00 | 112.00 | 56.47 |
| Tangible assets total | 553.00 | 386.00 | 239.00 | 112.00 | 56.47 |
| Holdings in group member companies | 189.00 | ||||
| Participating interests | 20.00 | ||||
| Investments total | 204.00 | 20.00 | |||
| Non-current other receivables | 15.00 | 15.00 | 15.00 | 15.00 | |
| Long term receivables total | 15.00 | 15.00 | 15.00 | 15.00 | |
| Raw materials and consumables | 2 203.00 | ||||
| Finished products/goods | 2 305.00 | 2 879.00 | 2 811.00 | ||
| Inventories total | 2 203.00 | 2 305.00 | 2 879.00 | 2 811.00 | |
| Current trade debtors | 758.00 | 743.00 | 1 365.00 | 1 271.00 | 77.13 |
| Current amounts owed by group member comp. | 12.00 | 1.00 | 1.00 | ||
| Prepayments and accrued income | 56.00 | 155.00 | 101.00 | 72.00 | |
| Current other receivables | 55.00 | 240.00 | 260.53 | ||
| Current deferred tax assets | 59.00 | 726.98 | |||
| Short term receivables total | 881.00 | 1 138.00 | 1 466.00 | 1 403.00 | 1 065.63 |
| Cash and bank deposits | 37.00 | 10.00 | 19.00 | 0.75 | |
| Cash and cash equivalents | 37.00 | 10.00 | 19.00 | 0.75 | |
| Balance sheet total (assets) | 3 992.00 | 3 913.00 | 4 641.00 | 4 361.00 | 1 207.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 170.00 | 500.00 | |||
| Other reserves | 164.00 | - 482.00 | 18.00 | 18.29 | |
| Retained earnings | 400.00 | 859.00 | 458.00 | 546.00 | 264.48 |
| Profit of the financial year | 465.00 | 117.00 | 88.00 | - 281.00 | -2 571.98 |
| Shareholders equity total | 1 529.00 | 1 646.00 | 1 064.00 | 783.00 | -1 789.20 |
| Provisions | 39.00 | 25.00 | 16.00 | ||
| Non-current loans from credit institutions | 386.00 | ||||
| Non-current deferred tax liabilities | 49.00 | 37.00 | |||
| Non-current liabilities total | 386.00 | 49.00 | 37.00 | ||
| Current loans from credit institutions | 307.00 | 748.00 | 1 633.00 | 1 569.00 | |
| Current trade creditors | 576.00 | 886.00 | 1 603.00 | 1 462.00 | 28.89 |
| Current owed to group member | 113.00 | 2 910.24 | |||
| Short-term deferred tax liabilities | 109.00 | ||||
| Other non-interest bearing current liabilities | 933.00 | 559.00 | 288.00 | 547.00 | 57.91 |
| Current liabilities total | 2 038.00 | 2 193.00 | 3 524.00 | 3 578.00 | 2 997.05 |
| Balance sheet total (liabilities) | 3 992.00 | 3 913.00 | 4 641.00 | 4 361.00 | 1 207.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.