Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Keld Stidsen ApS — Credit Rating and Financial Key Figures
CVR number: 76718210
Højbovej 14, 8700 Horsens
tel: 75626209
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 433.03 | 987.28 | 913.98 | 856.92 | 920.65 |
| Employee benefit expenses | - 122.12 | - 241.62 | - 241.43 | - 243.93 | - 242.99 |
| Total depreciation | -40.81 | -44.18 | -46.81 | -40.02 | -6.00 |
| Reduction in value of non-current assets | 39.00 | 38.00 | 61.00 | 131.00 | 47.00 |
| EBIT | 2 309.11 | 739.48 | 686.74 | 703.97 | 718.65 |
| Other financial income | 1.58 | 2.23 | |||
| Other financial expenses | - 230.85 | - 225.31 | - 228.07 | - 502.94 | - 540.22 |
| Pre-tax profit | 2 078.26 | 514.16 | 458.67 | 202.61 | 180.66 |
| Income taxes | - 343.95 | - 113.35 | - 667.45 | -44.57 | -39.75 |
| Net earnings | 1 734.30 | 400.82 | - 208.78 | 158.03 | 140.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21 451.00 | 21 489.00 | 21 550.00 | 21 681.00 | 21 728.00 |
| Machinery and equipment | 115.64 | 119.45 | 72.64 | 32.62 | 26.62 |
| Tangible assets total | 21 566.64 | 21 608.45 | 21 622.64 | 21 713.63 | 21 754.62 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 500.00 | ||||
| Inventories total | 500.00 | ||||
| Current amounts owed by group member comp. | 208.29 | ||||
| Current other receivables | 11.47 | 11.47 | |||
| Current deferred tax assets | 7.37 | ||||
| Short term receivables total | 11.47 | 11.47 | 7.37 | 208.29 | |
| Cash and bank deposits | 6 616.77 | 175.15 | 359.58 | 284.81 | 131.46 |
| Cash and cash equivalents | 6 616.77 | 175.15 | 359.58 | 284.81 | 131.46 |
| Balance sheet total (assets) | 28 694.88 | 21 795.07 | 21 989.59 | 21 998.44 | 22 094.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 6 000.00 | ||||
| Retained earnings | 4 224.05 | 5 958.35 | 6 359.17 | 6 150.39 | 6 308.42 |
| Profit of the financial year | 1 734.30 | 400.82 | - 208.78 | 158.03 | 140.92 |
| Shareholders equity total | 12 958.35 | 7 359.17 | 7 150.39 | 7 308.42 | 7 449.34 |
| Provisions | 326.64 | 361.44 | 933.25 | 956.77 | 965.79 |
| Non-current loans from credit institutions | 12 657.53 | 12 465.40 | 12 054.51 | 12 355.04 | 12 281.09 |
| Non-current other liabilities | 320.12 | ||||
| Non-current liabilities total | 12 977.64 | 12 465.40 | 12 054.51 | 12 355.04 | 12 281.09 |
| Current loans from credit institutions | 194.64 | 191.76 | 422.28 | 55.75 | 69.36 |
| Advances received | 248.99 | 243.31 | 226.53 | 236.54 | 221.84 |
| Current trade creditors | 105.72 | 47.00 | 47.00 | 56.00 | 61.88 |
| Current owed to participating | 720.40 | 554.15 | 575.75 | 598.78 | |
| Current owed to group member | 226.79 | 216.85 | 222.89 | 60.65 | |
| Short-term deferred tax liabilities | 815.71 | 33.55 | 21.06 | 51.79 | |
| Other non-interest bearing current liabilities | 120.00 | 876.58 | 354.42 | 348.00 | 370.06 |
| Accruals and deferred income | 24.17 | 24.45 | 24.45 | ||
| Current liabilities total | 2 432.24 | 1 609.06 | 1 851.44 | 1 378.20 | 1 398.15 |
| Balance sheet total (liabilities) | 28 694.88 | 21 795.07 | 21 989.59 | 21 998.44 | 22 094.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.