EJENDOMSFORMIDLINGEN DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 25371194
Midtergade 5, 9370 Hals
teddy.rune@mail.tele.dk
tel: 98127070
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 138.64 | -29.32 | -8.25 | -31.24 | 2.23 |
| Total depreciation | -0.50 | -0.50 | -0.50 | -0.50 | -0.50 |
| EBIT | 138.14 | -29.82 | -8.75 | -31.74 | 1.73 |
| Other financial expenses | -15.54 | -2.64 | -1.31 | -0.01 | -0.01 |
| Pre-tax profit | 122.59 | -32.46 | -10.06 | -31.75 | 1.72 |
| Net earnings | 122.59 | -32.46 | -10.06 | -31.75 | 1.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 7.00 | 6.50 | 6.00 | 5.50 | 5.00 |
| Tangible assets total | 7.00 | 6.50 | 6.00 | 5.50 | 5.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 234.95 | 338.07 | 319.06 | 280.78 | 287.96 |
| Current other receivables | 372.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Short term receivables total | 606.95 | 588.08 | 569.06 | 530.78 | 537.96 |
| Cash and bank deposits | 0.00 | ||||
| Cash and cash equivalents | 0.00 | ||||
| Balance sheet total (assets) | 613.95 | 594.57 | 575.06 | 536.28 | 542.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 263.42 | 386.01 | 353.55 | 343.48 | 311.74 |
| Profit of the financial year | 122.59 | -32.46 | -10.06 | -31.75 | 1.72 |
| Shareholders equity total | 511.01 | 478.55 | 468.48 | 436.74 | 438.46 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 17.54 | 6.36 | 2.23 | 2.21 | 2.17 |
| Current trade creditors | 6.00 | 6.00 | 9.13 | 9.13 | 15.38 |
| Other non-interest bearing current liabilities | 79.40 | 103.67 | 95.22 | 88.21 | 86.96 |
| Current liabilities total | 102.94 | 116.03 | 106.57 | 99.54 | 104.50 |
| Balance sheet total (liabilities) | 613.95 | 594.57 | 575.06 | 536.28 | 542.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.