Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VIRTUAL LAB ApS — Credit Rating and Financial Key Figures
CVR number: 30919572
Kongensgade 31 A, 6700 Esbjerg
vlab@vlab.dk
tel: 70604202
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 075.11 | 4 096.18 | 3 674.03 | 3 891.78 | 4 580.64 |
| Employee benefit expenses | -2 096.43 | -1 968.59 | -2 277.62 | -2 382.54 | -2 232.57 |
| Total depreciation | -6.34 | ||||
| EBIT | 978.69 | 2 127.59 | 1 396.41 | 1 509.24 | 2 341.73 |
| Other financial income | 1.05 | 34.00 | 13.33 | ||
| Other financial expenses | -11.04 | -20.64 | -17.94 | -0.14 | -0.25 |
| Pre-tax profit | 967.64 | 2 106.95 | 1 379.52 | 1 543.10 | 2 354.81 |
| Income taxes | - 217.00 | - 465.00 | - 305.50 | - 343.98 | - 521.75 |
| Net earnings | 750.64 | 1 641.95 | 1 074.02 | 1 199.12 | 1 833.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 31.70 | 25.36 | |||
| Tangible assets total | 31.70 | 25.36 | |||
| Investments total | 71.52 | 71.52 | 71.52 | 71.52 | 71.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 330.47 | 358.98 | 1 103.41 | 842.75 | 1 263.56 |
| Current amounts owed by group member comp. | 32.51 | 13.48 | 13.48 | 375.20 | 528.74 |
| Prepayments and accrued income | 3.70 | 5.68 | 6.12 | 5.40 | 5.67 |
| Current other receivables | 501.05 | ||||
| Short term receivables total | 366.67 | 378.14 | 1 624.05 | 1 223.36 | 1 797.97 |
| Cash and bank deposits | 2 355.82 | 2 716.74 | 1 542.51 | 2 256.89 | 2 472.66 |
| Cash and cash equivalents | 2 355.82 | 2 716.74 | 1 542.51 | 2 256.89 | 2 472.66 |
| Balance sheet total (assets) | 2 794.01 | 3 166.40 | 3 238.08 | 3 583.47 | 4 367.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 202.62 | 800.00 | 1 100.00 | 1 800.00 |
| Retained earnings | - 557.88 | -1 009.86 | - 167.91 | - 193.90 | - 794.78 |
| Profit of the financial year | 750.64 | 1 641.95 | 1 074.02 | 1 199.12 | 1 833.06 |
| Shareholders equity total | 1 317.76 | 1 959.71 | 1 831.11 | 2 230.22 | 2 963.28 |
| Provisions | 7.00 | 6.00 | |||
| Non-current deferred tax liabilities | 207.40 | ||||
| Non-current liabilities total | 207.40 | ||||
| Current loans from credit institutions | 1.19 | 0.30 | 11.36 | ||
| Current trade creditors | 50.75 | 52.45 | 53.88 | 209.31 | 77.74 |
| Current owed to group member | 6.37 | 445.87 | |||
| Short-term deferred tax liabilities | 261.00 | 465.00 | 203.50 | 336.98 | 522.75 |
| Other non-interest bearing current liabilities | 955.91 | 682.58 | 703.73 | 799.96 | 786.38 |
| Current liabilities total | 1 268.85 | 1 206.69 | 1 406.97 | 1 346.25 | 1 398.22 |
| Balance sheet total (liabilities) | 2 794.01 | 3 166.40 | 3 238.08 | 3 583.47 | 4 367.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.