VOVSERIET ApS — Credit Rating and Financial Key Figures
CVR number: 35239367
Husumvej 86, 2700 Brønshøj
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 110.66 | 221.50 | 46.05 | 184.94 | 12.94 |
| Employee benefit expenses | - 202.11 | - 209.61 | -65.12 | - 171.76 | -58.31 |
| EBIT | -91.45 | 11.88 | -19.08 | 13.18 | -45.37 |
| Other financial income | 0.06 | ||||
| Other financial expenses | -6.37 | -4.75 | -0.54 | -0.71 | -2.42 |
| Pre-tax profit | -97.82 | 7.13 | -19.62 | 12.47 | -47.73 |
| Income taxes | 21.27 | -1.70 | 4.43 | -2.78 | 10.50 |
| Net earnings | -76.55 | 5.43 | -15.19 | 9.68 | -37.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.23 | ||||
| Current other receivables | 4.00 | 2.00 | 63.39 | ||
| Current deferred tax assets | 21.27 | 19.57 | 23.99 | 21.21 | 31.71 |
| Short term receivables total | 24.50 | 19.57 | 27.99 | 23.21 | 95.10 |
| Cash and bank deposits | 67.17 | 103.94 | 31.30 | 25.21 | 70.89 |
| Cash and cash equivalents | 67.17 | 103.94 | 31.30 | 25.21 | 70.89 |
| Balance sheet total (assets) | 91.67 | 123.51 | 59.29 | 48.42 | 166.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 7.51 | -69.04 | -63.61 | -78.80 | -69.11 |
| Profit of the financial year | -76.55 | 5.43 | -15.19 | 9.68 | -37.24 |
| Shareholders equity total | 10.96 | 16.39 | 1.20 | 10.89 | -26.35 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.80 | 42.85 | 32.35 | 8.44 | |
| Other non-interest bearing current liabilities | 64.91 | 64.27 | 25.74 | 29.09 | 192.35 |
| Current liabilities total | 80.71 | 107.12 | 58.09 | 37.53 | 192.35 |
| Balance sheet total (liabilities) | 91.67 | 123.51 | 59.29 | 48.42 | 166.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.