COPENHAGEN STORYTELLERS ApS — Credit Rating and Financial Key Figures
CVR number: 36430044
Strandboulevarden 166, 2100 København Ø
i@copenhagenstorytellers.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 33.61 | 56.88 | 41.64 | 123.72 | 31.65 |
External services | -32.59 | -43.69 | -39.60 | - 122.14 | -28.86 |
Gross profit | 1.01 | 13.19 | 2.04 | 1.58 | 2.80 |
EBIT | 1.01 | 13.19 | 2.04 | 1.58 | 2.80 |
Pre-tax profit | 1.01 | 13.19 | 2.04 | 1.58 | 2.80 |
Income taxes | -0.22 | -2.90 | -0.45 | -0.35 | -0.61 |
Net earnings | 0.79 | 10.29 | 1.59 | 1.23 | 2.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 2.65 | 15.08 | 26.36 | 20.36 | 37.39 |
Inventories total | 2.65 | 15.08 | 26.36 | 20.36 | 37.39 |
Current trade debtors | 3.09 | 2.86 | 1.52 | 5.86 | 2.33 |
Current other receivables | 0.39 | ||||
Short term receivables total | 3.09 | 2.86 | 1.91 | 5.86 | 2.33 |
Cash and bank deposits | 27.60 | 37.49 | 17.18 | 20.35 | 9.30 |
Cash and cash equivalents | 27.60 | 37.49 | 17.18 | 20.35 | 9.30 |
Balance sheet total (assets) | 33.34 | 55.43 | 45.45 | 46.58 | 49.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1.00 | 1.00 | 43.41 | 43.41 | 43.41 |
Other reserves | 31.33 | 32.12 | 1.59 | 2.83 | |
Profit of the financial year | 0.79 | 10.29 | 1.59 | 1.23 | 2.18 |
Shareholders equity total | 33.12 | 43.41 | 45.00 | 46.23 | 48.41 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 0.22 | 2.90 | 0.45 | 0.35 | 0.61 |
Other non-interest bearing current liabilities | 9.12 | ||||
Current liabilities total | 0.22 | 12.02 | 0.45 | 0.35 | 0.61 |
Balance sheet total (liabilities) | 33.34 | 55.43 | 45.45 | 46.58 | 49.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.