HELLERUP HAVNEPALÆ A/S — Credit Rating and Financial Key Figures
CVR number: 29657718
Tingskiftevej 5, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 5 574.82 | 5 376.38 | 5 277.41 | 6 035.79 | 6 178.11 |
External services | - 393.55 | - 475.41 | - 549.28 | - 365.85 | - 584.14 |
Rents | -1 657.73 | -1 758.29 | -2 790.30 | -2 164.24 | -5 431.65 |
Gross profit | 5 181.27 | 4 900.97 | 4 728.12 | 5 669.94 | 5 593.97 |
Employee benefit expenses | -1 285.22 | - 521.35 | - 338.26 | - 317.45 | - 318.23 |
Total depreciation | -5.10 | -5.10 | -5.10 | ||
Reduction in value of non-current assets | 13 845.79 | 3 684.78 | -4 294.07 | ||
EBIT | 16 079.01 | 6 301.00 | 1 594.46 | -1 105.81 | - 155.90 |
Other financial income | 73.65 | 81.35 | 89.93 | 83.45 | 55.04 |
Other financial expenses | -1 085.26 | -1 116.77 | -1 333.09 | -2 469.29 | -2 649.96 |
Net income from associates (fin.) | -9 822.08 | 676.92 | 940.27 | - 980.87 | 2 867.82 |
Pre-tax profit | 5 245.32 | 5 942.49 | 1 291.57 | -4 472.52 | 117.00 |
Income taxes | -3 315.09 | -1 134.33 | -78.65 | 767.22 | 554.53 |
Net earnings | 1 930.22 | 4 808.16 | 1 212.92 | -3 705.30 | 671.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 149 626.99 | 136 796.47 | 140 230.60 | 138 841.60 | 138 841.60 |
Tangible assets total | 149 626.99 | 136 796.47 | 140 230.60 | 138 841.60 | 138 841.60 |
Holdings in group member companies | 17 864.43 | 18 541.35 | 19 481.62 | 18 500.75 | 21 368.57 |
Investments total | 17 864.43 | 18 541.35 | 19 481.62 | 18 500.75 | 21 368.57 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 2 521.50 | 2 701.15 | 2 866.11 | 2 065.43 | 1 273.82 |
Prepayments and accrued income | 31.06 | 115.28 | 177.17 | 180.78 | 47.46 |
Current other receivables | 67.31 | 325.99 | 93.20 | 48.00 | 211.20 |
Current deferred tax assets | 13.79 | 196.80 | 267.48 | 56.40 | |
Short term receivables total | 2 633.66 | 3 339.22 | 3 403.97 | 2 350.60 | 1 532.49 |
Cash and bank deposits | 256.23 | 12 865.29 | 2 686.41 | 745.81 | 547.68 |
Cash and cash equivalents | 256.23 | 12 865.29 | 2 686.41 | 745.81 | 547.68 |
Balance sheet total (assets) | 170 381.31 | 171 542.32 | 165 802.59 | 160 438.76 | 162 290.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 652.00 | 652.00 | 652.00 | 652.00 | 652.00 |
Shares repurchased | 5 000.00 | 8 000.00 | 2 000.00 | ||
Other reserves | 17 659.43 | 18 336.35 | 19 276.62 | 18 295.75 | 21 163.57 |
Retained earnings | 46 136.25 | 39 596.62 | 41 795.78 | 44 072.39 | 37 499.27 |
Profit of the financial year | 1 930.22 | 4 808.16 | 1 212.92 | -3 705.30 | 671.53 |
Shareholders equity total | 71 377.91 | 71 393.13 | 64 937.32 | 59 314.84 | 59 986.38 |
Provisions | 15 486.13 | 16 817.25 | 17 163.38 | 16 452.56 | 15 708.40 |
Non-current loans from credit institutions | 77 891.83 | 77 611.91 | 77 538.79 | 77 462.74 | 77 324.36 |
Non-current liabilities total | 77 891.83 | 77 611.91 | 77 538.79 | 77 462.74 | 77 324.36 |
Current bonds | 2 590.66 | 2 911.00 | 2 939.61 | ||
Current loans from credit institutions | 354.77 | 373.82 | 214.77 | 384.84 | 1 822.74 |
Current trade creditors | 141.06 | 163.96 | 748.45 | 251.95 | 139.89 |
Current owed to group member | 2 481.20 | 2 644.95 | 2 609.22 | 3 660.83 | 4 179.34 |
Short-term deferred tax liabilities | 189.63 | ||||
Other non-interest bearing current liabilities | 2 648.41 | 2 537.30 | |||
Current liabilities total | 5 625.44 | 5 720.03 | 6 163.10 | 7 208.62 | 9 271.20 |
Balance sheet total (liabilities) | 170 381.31 | 171 542.32 | 165 802.59 | 160 438.76 | 162 290.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.