Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Industriel Systemhandel ApS — Credit Rating and Financial Key Figures
CVR number: 36963301
Islandsvej 1, 4681 Herfølge
kontakt@automate.dk
tel: 70995099
www.automate.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 808.09 | 757.84 | 2 411.88 | 3 581.68 | 3 096.37 |
| Employee benefit expenses | - 849.35 | - 660.84 | -1 597.64 | -2 490.77 | -2 452.16 |
| Total depreciation | -26.27 | -56.20 | -80.85 | - 135.89 | - 277.73 |
| EBIT | -67.52 | 40.79 | 733.39 | 955.02 | 366.48 |
| Other financial income | 0.00 | 0.84 | 0.06 | 46.53 | 3.91 |
| Other financial expenses | -4.64 | -7.13 | -35.07 | -11.98 | -33.53 |
| Pre-tax profit | -72.16 | 34.50 | 698.37 | 989.57 | 336.86 |
| Income taxes | -5.39 | -19.59 | - 160.73 | - 220.87 | -80.77 |
| Net earnings | -77.55 | 14.91 | 537.64 | 768.71 | 256.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 153.18 | 572.66 | 713.65 | ||
| Machinery and equipment | 93.72 | 252.47 | 230.80 | 334.06 | 221.38 |
| Tangible assets total | 93.72 | 252.47 | 383.99 | 906.72 | 935.02 |
| Investments total | |||||
| Non-current other receivables | 51.00 | 52.53 | 52.53 | 62.13 | 70.40 |
| Long term receivables total | 51.00 | 52.53 | 52.53 | 62.13 | 70.40 |
| Inventories total | |||||
| Current trade debtors | 212.10 | 644.34 | 1 542.38 | 750.63 | 796.91 |
| Prepayments and accrued income | 6.34 | 36.09 | 7.42 | 11.75 | |
| Current other receivables | 139.60 | 270.00 | |||
| Current deferred tax assets | 35.52 | 7.42 | 32.50 | ||
| Short term receivables total | 387.22 | 658.11 | 1 848.47 | 758.06 | 841.16 |
| Cash and bank deposits | 373.55 | 258.50 | 496.01 | 872.92 | 339.02 |
| Cash and cash equivalents | 373.55 | 258.50 | 496.01 | 872.92 | 339.02 |
| Balance sheet total (assets) | 905.49 | 1 221.61 | 2 781.00 | 2 599.83 | 2 185.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 117.00 | 250.00 | 158.80 | ||
| Retained earnings | 233.85 | 156.30 | 54.21 | 341.86 | 951.76 |
| Profit of the financial year | -77.55 | 14.91 | 537.64 | 768.71 | 256.10 |
| Shareholders equity total | 206.30 | 221.21 | 758.86 | 1 410.56 | 1 416.66 |
| Provisions | 9.91 | 2.21 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 26.78 | 451.44 | 272.79 | 332.14 | 72.62 |
| Current owed to participating | 0.51 | 9.38 | 13.90 | ||
| Short-term deferred tax liabilities | 5.39 | 143.40 | 226.25 | 103.48 | |
| Other non-interest bearing current liabilities | 667.02 | 548.95 | 905.75 | 619.28 | 578.96 |
| Accruals and deferred income | 689.79 | ||||
| Current liabilities total | 699.19 | 1 000.40 | 2 012.23 | 1 187.05 | 768.96 |
| Balance sheet total (liabilities) | 905.49 | 1 221.61 | 2 781.00 | 2 599.83 | 2 185.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.