Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pilegaard Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41386568
Maglemosevej 3 C, Marbjerg 2640 Hedehusene
tel: 91710452
www.emnozerowaste.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 0.17 | 412.00 | 1 089.00 | 1 990.00 | 1 479.01 |
| Employee benefit expenses | -12.26 | ||||
| EBIT | 0.17 | 412.00 | 1 089.00 | 1 990.00 | 1 466.75 |
| Other financial income | 23.00 | 479.00 | 181.62 | ||
| Other financial expenses | -0.00 | -3.00 | -6.00 | - 136.00 | - 374.96 |
| Pre-tax profit | 0.17 | 409.00 | 1 106.00 | 2 333.00 | 1 273.41 |
| Income taxes | -0.04 | -90.00 | - 244.00 | - 513.00 | - 281.45 |
| Net earnings | 0.13 | 319.00 | 862.00 | 1 820.00 | 991.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 400.00 | 370.00 | 91.00 | ||
| Prepayments and accrued income | 1.00 | 0.40 | |||
| Current other receivables | 0.18 | 1.00 | 4.00 | 14.77 | |
| Current deferred tax assets | 8.00 | 7.34 | |||
| Short term receivables total | 0.18 | 401.00 | 382.00 | 92.00 | 22.50 |
| Other current investments | 2 644.00 | 2 492.77 | |||
| Cash and bank deposits | 0.03 | 186.00 | 1 047.00 | 682.00 | 1 630.78 |
| Cash and cash equivalents | 0.03 | 186.00 | 1 047.00 | 3 326.00 | 4 123.55 |
| Balance sheet total (assets) | 0.21 | 587.00 | 1 429.00 | 3 418.00 | 4 146.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.04 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 67.50 | ||||
| Other reserves | -67.50 | ||||
| Retained earnings | 130.00 | 449.00 | 1 311.00 | 3 063.05 | |
| Profit of the financial year | 0.13 | 319.00 | 862.00 | 1 820.00 | 991.97 |
| Shareholders equity total | 0.17 | 489.00 | 1 351.00 | 3 171.00 | 4 095.01 |
| Provisions | 0.04 | ||||
| Non-current deferred tax liabilities | 74.00 | 242.00 | |||
| Non-current liabilities total | 74.00 | 242.00 | |||
| Current trade creditors | 4.41 | ||||
| Current owed to participating | 2.00 | 0.55 | |||
| Short-term deferred tax liabilities | 95.00 | 3.97 | |||
| Other non-interest bearing current liabilities | 0.00 | 3.00 | 4.00 | 3.00 | 42.11 |
| Current liabilities total | 0.00 | 98.00 | 4.00 | 5.00 | 51.03 |
| Balance sheet total (liabilities) | 0.21 | 587.00 | 1 429.00 | 3 418.00 | 4 146.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.