Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
@heat ApS — Credit Rating and Financial Key Figures
CVR number: 41073136
Guldgravervej 5, 3000 Helsingør
morten@add-heat.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -41.40 | -53.47 | -51.40 | -74.45 | - 107.08 |
| Total depreciation | -16.65 | -27.13 | -27.13 | -28.77 | -43.24 |
| EBIT | -58.04 | -80.60 | -78.53 | - 103.21 | - 150.32 |
| Other financial income | 0.10 | 0.29 | |||
| Other financial expenses | -0.95 | -0.31 | -16.67 | ||
| Pre-tax profit | -58.99 | -80.91 | -78.43 | - 119.60 | - 150.32 |
| Income taxes | 12.98 | 17.80 | 17.25 | 26.31 | |
| Net earnings | -46.02 | -63.11 | -61.17 | -93.29 | - 150.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 95.25 | 79.88 | 56.47 | 32.31 | |
| Intangible rights | 19.27 | 15.54 | 10.94 | ||
| Intangible assets total | 95.25 | 99.15 | 72.01 | 43.25 | |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 12.24 | 12.49 | |||
| Long term receivables total | 12.24 | 12.49 | |||
| Raw materials and consumables | 133.12 | 319.75 | |||
| Inventories total | 133.12 | 319.75 | |||
| Current trade debtors | 0.80 | ||||
| Prepayments and accrued income | 10.49 | 4.88 | |||
| Current other receivables | 5.39 | 2.51 | 35.15 | 69.18 | 7.64 |
| Current deferred tax assets | 14.77 | 32.58 | 49.83 | 76.14 | 76.14 |
| Short term receivables total | 20.16 | 35.09 | 95.48 | 151.00 | 83.78 |
| Cash and bank deposits | 79.41 | 1.88 | 208.35 | 28.32 | 0.50 |
| Cash and cash equivalents | 79.41 | 1.88 | 208.35 | 28.32 | 0.50 |
| Balance sheet total (assets) | 194.82 | 136.11 | 521.19 | 554.80 | 84.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -6.37 | -52.38 | 224.51 | 163.34 | 70.05 |
| Profit of the financial year | -46.02 | -63.11 | -61.17 | -93.29 | - 150.32 |
| Shareholders equity total | -12.38 | -75.49 | 213.34 | 120.05 | -30.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 10.40 | 21.16 | 26.38 | |
| Current owed to participating | 201.20 | 201.20 | 286.70 | ||
| Current owed to group member | 264.42 | 109.56 | |||
| Other non-interest bearing current liabilities | 143.96 | 5.00 | |||
| Current liabilities total | 207.20 | 211.60 | 307.86 | 434.75 | 114.56 |
| Balance sheet total (liabilities) | 194.82 | 136.11 | 521.19 | 554.80 | 84.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.