Exolak Autolakering Aalborg A/S — Credit Rating and Financial Key Figures
CVR number: 42474932
Svanningevej 6 A, 9220 Aalborg Øst
Income statement (kDKK)
2021 | 2022 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 548.39 | 4 123.12 |
Employee benefit expenses | -1 503.27 | -3 569.82 |
Total depreciation | - 328.75 | - 437.23 |
EBIT | - 283.63 | 116.07 |
Other financial income | 0.53 | |
Other financial expenses | -70.13 | -88.64 |
Pre-tax profit | - 353.76 | 27.96 |
Income taxes | 71.93 | -6.54 |
Net earnings | - 281.83 | 21.42 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Goodwill | 466.85 | 416.58 |
Intangible assets total | 466.85 | 416.58 |
Buildings | 4 117.07 | 3 973.47 |
Machinery and equipment | 4 103.83 | 3 860.47 |
Tangible assets total | 8 220.89 | 7 833.94 |
Other receivables | 201.56 | 216.23 |
Investments total | 201.56 | 216.23 |
Long term receivables total | ||
Raw materials and consumables | 118.50 | 133.54 |
Inventories total | 118.50 | 133.54 |
Current trade debtors | 482.45 | 757.52 |
Current amounts owed by group member comp. | 0.68 | 538.75 |
Prepayments and accrued income | 175.84 | 170.56 |
Current other receivables | 286.49 | 37.07 |
Current deferred tax assets | 266.84 | 159.17 |
Short term receivables total | 1 212.30 | 1 663.07 |
Cash and bank deposits | 626.25 | |
Cash and cash equivalents | 626.25 | |
Balance sheet total (assets) | 10 846.35 | 10 263.36 |
Equity and liabilities (kDKK)
2021 | 2022 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Retained earnings | - 281.83 | |
Profit of the financial year | - 281.83 | 21.42 |
Shareholders equity total | 118.17 | 139.59 |
Provisions | 194.91 | 360.62 |
Non-current loans from credit institutions | 794.67 | 602.67 |
Non-current owed to group member | 8 019.55 | 7 258.75 |
Non-current liabilities total | 8 814.22 | 7 861.42 |
Current loans from credit institutions | 526.84 | 727.85 |
Current trade creditors | 413.25 | 349.41 |
Other non-interest bearing current liabilities | 778.96 | 824.47 |
Current liabilities total | 1 719.05 | 1 901.73 |
Balance sheet total (liabilities) | 10 846.35 | 10 263.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.