Komplementarselskabet PensionDanmark Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 37449393
Langelinie Allé 43, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 16.94 | 18.08 | 19.06 | 20.14 | 20.14 |
| External services | 8.75 | -6.44 | -9.08 | -9.39 | -9.32 |
| Gross profit | 25.69 | 11.65 | 9.98 | 10.75 | 10.81 |
| EBIT | 8.19 | 11.65 | 9.98 | 10.75 | 10.81 |
| Other financial expenses | -0.80 | -0.70 | -0.77 | -0.65 | |
| Income from other inv. held as non-curr. assets | 0.18 | 2.75 | |||
| Pre-tax profit | 7.39 | 10.94 | 9.22 | 10.27 | 13.57 |
| Income taxes | -1.63 | -2.40 | -1.99 | -2.26 | -2.98 |
| Net earnings | 5.77 | 8.55 | 7.23 | 8.01 | 10.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 124.92 | 113.02 | 109.19 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 137.11 | 124.92 | 113.02 | 109.18 | |
| Current other receivables | 127.79 | - 105.86 | -73.82 | -49.84 | |
| Short term receivables total | 127.79 | 137.11 | 19.06 | 39.20 | 59.34 |
| Balance sheet total (assets) | 127.79 | 137.11 | 143.98 | 152.22 | 168.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | 20.40 | 26.17 | 34.72 | 41.94 | 49.96 |
| Profit of the financial year | 5.77 | 8.55 | 7.23 | 8.01 | 10.58 |
| Shareholders equity total | 126.17 | 134.72 | 141.94 | 149.96 | 160.54 |
| Provisions | 0.00 | -0.00 | 0.00 | ||
| Non-current liabilities total | |||||
| Current owed to group member | 5.00 | ||||
| Short-term deferred tax liabilities | 1.63 | 2.40 | 2.04 | 2.26 | 2.98 |
| Current liabilities total | 1.63 | 2.40 | 2.04 | 2.26 | 7.99 |
| Balance sheet total (liabilities) | 127.79 | 137.11 | 143.98 | 152.22 | 168.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.