IAI Invest 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 40035133
Industrivej 12, 5550 Langeskov
iai@iai.dk
tel: 63382222
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -10.67 | -10.00 | -10.00 | -10.00 | -10.17 |
EBIT | -10.67 | -10.00 | -10.00 | -10.00 | -10.17 |
Other financial income | 41.59 | 31.58 | 26.49 | 13.55 | 33.87 |
Other financial expenses | -2.70 | -1.39 | |||
Pre-tax profit | 28.22 | 21.58 | 16.49 | 3.55 | 22.30 |
Income taxes | -6.79 | -4.75 | -3.63 | -0.77 | -5.20 |
Net earnings | 21.43 | 16.83 | 12.87 | 2.78 | 17.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current other receivables | 995.77 | 759.64 | 517.13 | 268.07 | |
Long term receivables total | 995.77 | 759.64 | 517.13 | 268.07 | |
Inventories total | |||||
Current other receivables | 287.08 | 500.96 | 731.97 | 998.58 | 1 299.36 |
Current deferred tax assets | 50.58 | 45.84 | 70.21 | 55.44 | 75.84 |
Short term receivables total | 337.66 | 546.80 | 802.17 | 1 054.01 | 1 375.20 |
Balance sheet total (assets) | 1 333.44 | 1 306.44 | 1 319.30 | 1 322.09 | 1 375.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 225.70 | 1 225.70 | 1 225.70 | 1 225.70 | 1 225.70 |
Retained earnings | 21.43 | 38.26 | 51.13 | 53.91 | |
Profit of the financial year | 21.43 | 16.83 | 12.87 | 2.78 | 17.10 |
Shareholders equity total | 1 247.13 | 1 263.96 | 1 276.83 | 1 279.61 | 1 296.71 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 60.07 | 32.99 | |||
Other non-interest bearing current liabilities | 26.24 | 42.48 | 42.48 | 42.48 | 45.50 |
Current liabilities total | 86.31 | 42.48 | 42.48 | 42.48 | 78.49 |
Balance sheet total (liabilities) | 1 333.44 | 1 306.44 | 1 319.30 | 1 322.09 | 1 375.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.