BENIFY A/S — Credit Rating and Financial Key Figures
CVR number: 34231508
Nyhavn 63 D, 1051 København K
support@benify.dk
tel: 78770670
www.benify.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 988.47 | 11 031.24 | 11 158.99 | 11 889.84 | 11 333.86 |
| Employee benefit expenses | -9 914.30 | -9 977.01 | -10 380.65 | -11 115.25 | -10 273.63 |
| Total depreciation | -26.22 | -25.75 | -38.80 | -28.37 | -20.96 |
| EBIT | 1 047.94 | 1 028.47 | 739.54 | 746.22 | 1 039.27 |
| Other financial income | 1.24 | 129.15 | 132.58 | 9.29 | 33.77 |
| Other financial expenses | - 129.39 | - 124.78 | -95.21 | -51.74 | -32.86 |
| Pre-tax profit | 919.79 | 1 032.84 | 776.91 | 703.78 | 1 040.17 |
| Income taxes | - 199.21 | - 219.42 | - 173.16 | - 155.52 | - 230.37 |
| Net earnings | 720.58 | 813.42 | 603.76 | 548.26 | 809.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.69 | 65.37 | 53.03 | 24.67 | 3.71 |
| Tangible assets total | 38.69 | 65.37 | 53.03 | 24.67 | 3.71 |
| Investments total | 299.36 | 318.05 | 318.05 | 328.10 | |
| Non-curr. owed by group member comp. | 4 207.47 | ||||
| Long term receivables total | 4 207.47 | ||||
| Inventories total | |||||
| Current trade debtors | 4 446.63 | 2 239.41 | 3 301.45 | 2 226.98 | 1 591.36 |
| Current amounts owed by group member comp. | 3 859.26 | 127.68 | 1 630.88 | 3 767.60 | 5 679.44 |
| Prepayments and accrued income | 447.92 | 242.79 | 328.26 | 345.89 | 343.93 |
| Current other receivables | 342.08 | 0.02 | 0.25 | 34.66 | 50.85 |
| Current deferred tax assets | 4.54 | 4.06 | 6.53 | 8.22 | 9.42 |
| Short term receivables total | 9 100.43 | 2 613.97 | 5 267.37 | 6 383.35 | 7 675.00 |
| Cash and bank deposits | 10 527.72 | 5 866.44 | 6 399.81 | 4 005.35 | 1 917.81 |
| Cash and cash equivalents | 10 527.72 | 5 866.44 | 6 399.81 | 4 005.35 | 1 917.81 |
| Balance sheet total (assets) | 19 666.83 | 13 052.62 | 12 038.26 | 10 731.41 | 9 924.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 932.61 | 2 653.18 | 3 466.61 | 4 070.37 | 4 618.62 |
| Profit of the financial year | 720.58 | 813.42 | 603.76 | 548.26 | 809.80 |
| Shareholders equity total | 3 153.18 | 3 966.61 | 4 570.37 | 5 118.62 | 5 928.42 |
| Non-current other liabilities | 823.75 | 42.00 | 42.00 | ||
| Non-current liabilities total | 823.75 | 42.00 | 42.00 | ||
| Advances received | 5 491.69 | 4 391.60 | 4 863.15 | 1 748.42 | 1 134.16 |
| Current trade creditors | 38.13 | 147.45 | 126.71 | 1 372.60 | 409.18 |
| Current owed to group member | 4 735.30 | ||||
| Short-term deferred tax liabilities | 151.88 | 139.99 | 77.63 | 49.21 | 81.57 |
| Other non-interest bearing current liabilities | 3 722.23 | 3 341.29 | 1 511.12 | 1 515.89 | 1 499.99 |
| Accruals and deferred income | 1 550.67 | 1 065.68 | 889.30 | 884.67 | 829.29 |
| Current liabilities total | 15 689.90 | 9 086.01 | 7 467.89 | 5 570.79 | 3 954.19 |
| Balance sheet total (liabilities) | 19 666.83 | 13 052.62 | 12 038.26 | 10 731.41 | 9 924.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.