Envavo ApS
CVR number: 38378562
Bakkegårdsvej 21, Kollund 6340 Kruså
henrik.clausen@trixie.de
tel: 61204313
www.envavo.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 024.00 | -89.00 | -15.00 | -10.00 | -1.75 |
| Employee benefit expenses | - 180.00 | -1.00 | |||
| Total depreciation | - 400.00 | ||||
| EBIT | -1 604.00 | -90.00 | -15.00 | -10.00 | -1.75 |
| Other financial expenses | -1.00 | ||||
| Pre-tax profit | -1 604.00 | -91.00 | -15.00 | -10.00 | -1.75 |
| Income taxes | -70.00 | ||||
| Net earnings | -1 674.00 | -91.00 | -15.00 | -10.00 | -1.75 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 219.00 | 39.00 | 23.00 | 1.00 | 0.63 |
| Cash and cash equivalents | 219.00 | 39.00 | 23.00 | 1.00 | 0.63 |
| Balance sheet total (assets) | 219.00 | 39.00 | 23.00 | 1.00 | 0.63 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 413.00 | 413.00 | 413.00 | 413.00 | 412.78 |
| Retained earnings | 840.00 | - 834.00 | - 925.00 | - 940.00 | - 949.90 |
| Profit of the financial year | -1 674.00 | -91.00 | -15.00 | -10.00 | -1.75 |
| Shareholders equity total | - 421.00 | - 512.00 | - 527.00 | - 537.00 | - 538.87 |
| Non-current liabilities total | |||||
| Current owed to group member | 575.00 | 520.00 | 520.00 | 526.00 | 537.00 |
| Other non-interest bearing current liabilities | 65.00 | 31.00 | 30.00 | 12.00 | 2.50 |
| Current liabilities total | 640.00 | 551.00 | 550.00 | 538.00 | 539.50 |
| Balance sheet total (liabilities) | 219.00 | 39.00 | 23.00 | 1.00 | 0.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.