BorgenMedia ApS — Credit Rating and Financial Key Figures

CVR number: 38368737
Kaningårdsvej 41, 2830 Virum
karina@borgenlarsen.dk
tel: 29277987
www.borgenmedia.dk

Credit rating

Company information

Official name
BorgenMedia ApS
Personnel
1 person
Established
2017
Company form
Private limited company
Industry

About BorgenMedia ApS

BorgenMedia ApS (CVR number: 38368737) is a company from LYNGBY-TAARBÆK. The company recorded a gross profit of 964.7 kDKK in 2024. The operating profit was 289.6 kDKK, while net earnings were 208.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was 22.1 %, which can be considered excellent and Return on Equity (ROE) was 35.4 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 5.1 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. BorgenMedia ApS's liquidity measured by quick ratio was 0.9 which is at a modest level. Thus, the company's liquid assets are in relative balance with its short-term liabilities, indicating a moderate liquidity position. While it's likely to meet its current obligations, financial flexibility may be constrained, and unexpected costs could pose challenges.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit173.69326.72230.30616.59964.65
EBIT- 329.39- 205.23- 238.4575.09289.59
Net earnings- 386.1653.66- 255.23102.14208.46
Shareholders equity total-1 439.2814.39- 240.84- 138.7069.76
Balance sheet total (assets)119.83710.70602.211 106.741 377.84
Net debt1 366.37435.78545.43740.31366.60
Profitability
EBIT-%
ROA-22.0 %-18.1 %-30.7 %7.2 %22.1 %
ROE-157.8 %80.0 %-82.8 %12.0 %35.4 %
ROI-23.1 %-20.7 %-38.2 %8.8 %27.6 %
Economic value added (EVA)- 346.72- 145.91- 265.9630.13193.87
Solvency
Equity ratio-92.3 %2.0 %-28.6 %-11.1 %5.1 %
Gearing-100.3 %3705.4 %-291.6 %-719.6 %1480.8 %
Relative net indebtedness %
Liquidity
Quick ratio1.04.30.70.70.9
Current ratio1.04.30.70.70.9
Cash and cash equivalents76.7697.35156.80257.76666.40
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBB

Variable visualization

ROA:22.1%
Rating: 77/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:5.06%
Rating: 6/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board
Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.