Sølvkælderen ApS — Credit Rating and Financial Key Figures

CVR number: 40107541
Kompagnistræde 1, 1208 København K

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit493.89998.51813.22718.44973.18
Employee benefit expenses-1 028.72- 996.97-1 249.55-1 257.33-1 022.25
Other operating expenses-12.04
Total depreciation- 145.06- 142.11- 140.00-58.33
EBIT- 679.90- 140.57- 576.33- 597.23-61.11
Other financial income14.856.605.047.574.16
Other financial expenses-1.63-3.20-3.15-0.71-4.18
Pre-tax profit- 666.68- 137.17- 574.43- 590.37-61.14
Net earnings- 666.68- 137.17- 574.43- 590.37-61.14

Assets (kDKK)

2020
2021
2022
2023
2024
Goodwill338.33198.3358.33
Intangible assets total338.33198.3358.33
Machinery and equipment2.11
Tangible assets total2.11
Investments total12.6012.6012.6012.6012.60
Long term receivables total
Finished products/goods1 398.191 451.301 605.931 090.37717.61
Inventories total1 398.191 451.301 605.931 090.37717.61
Current amounts owed by group member comp.493.06249.66254.70262.274.16
Prepayments and accrued income40.0841.0648.0139.1539.52
Current other receivables10.0010.000.42
Short term receivables total533.14300.72312.71301.4244.09
Cash and bank deposits550.29728.99363.70188.70664.17
Cash and cash equivalents550.29728.99363.70188.70664.17
Balance sheet total (assets)2 834.672 691.942 353.261 593.091 438.47

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital100.00100.00100.00100.00100.00
Retained earnings3 032.732 366.052 228.881 654.451 064.08
Profit of the financial year- 666.68- 137.17- 574.43- 590.37-61.14
Shareholders equity total2 466.052 328.881 754.451 164.081 102.94
Non-current liabilities total
Current trade creditors22.81310.5088.16
Other non-interest bearing current liabilities345.81363.06288.31340.85335.53
Current liabilities total368.62363.06598.82429.01335.53
Balance sheet total (liabilities)2 834.672 691.942 353.261 593.091 438.47
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.