Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUSTSEN ENERGITEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 75631812
Dronning Sophies Allé 7 D, Skanderborg Bakker 8660 Skanderborg
tel: 86260284
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 209.53 | 29 093.90 | 37 073.17 | 39 555.83 | 31 595.35 |
| Employee benefit expenses | -22 875.75 | -23 842.58 | -26 666.05 | -28 938.02 | -24 635.16 |
| Total depreciation | -2 637.43 | -2 241.44 | -1 632.94 | -1 167.88 | -1 389.09 |
| EBIT | 696.35 | 3 009.88 | 8 774.18 | 9 449.93 | 5 571.09 |
| Other financial income | 235.61 | 238.37 | 401.45 | 901.79 | 532.09 |
| Other financial expenses | - 516.76 | - 337.03 | -1 137.73 | - 207.34 | - 189.78 |
| Net income from associates (fin.) | 1 017.56 | 471.46 | 1 157.89 | 322.05 | 277.17 |
| Pre-tax profit | 1 432.76 | 3 382.69 | 9 195.79 | 10 466.42 | 6 190.57 |
| Income taxes | - 179.05 | - 650.91 | -1 775.14 | -2 230.55 | -1 273.65 |
| Net earnings | 1 253.72 | 2 731.77 | 7 420.65 | 8 235.88 | 4 916.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 760.75 | 170.84 | 14.90 | 563.77 | 377.72 |
| Intangible rights | 575.01 | 345.00 | 115.00 | ||
| Goodwill | 1 225.00 | 735.01 | 245.01 | ||
| Intangible assets total | 2 560.76 | 1 250.86 | 374.92 | 563.77 | 377.72 |
| Land and waters | 10 391.25 | 10 071.79 | 9 752.32 | 9 432.86 | 9 113.40 |
| Buildings | 836.62 | 592.44 | 523.80 | 2 353.64 | 1 962.65 |
| Machinery and equipment | 648.80 | 423.01 | 457.19 | 535.21 | 720.21 |
| Tangible assets total | 11 876.68 | 11 087.24 | 10 733.31 | 12 321.71 | 11 796.26 |
| Participating interests | 4 655.43 | 5 149.05 | 6 257.72 | 6 359.49 | 6 586.65 |
| Investments total | 4 655.43 | 5 149.05 | 6 257.72 | 6 359.49 | 6 586.65 |
| Non-curr. owed by particip. interest comp. | 1 100.00 | ||||
| Long term receivables total | 1 100.00 | ||||
| Semifinished products | 248.06 | 78.82 | 303.61 | 235.03 | 849.16 |
| Raw materials and consumables | 8 584.50 | 7 307.52 | 7 372.87 | 5 893.91 | 5 522.33 |
| Finished products/goods | 4 099.09 | 3 618.71 | 4 723.48 | 3 184.00 | 3 506.11 |
| Inventories total | 12 931.65 | 11 005.06 | 12 399.96 | 9 312.94 | 9 877.60 |
| Current trade debtors | 9 528.64 | 8 439.60 | 39 760.44 | 25 139.76 | 9 193.23 |
| Current amounts owed by group member comp. | 1 624.11 | 1 692.71 | 2 407.84 | ||
| Current owed by particip. interest comp. | 5 015.64 | 664.31 | 3 556.71 | 533.51 | |
| Prepayments and accrued income | 772.25 | 908.16 | 866.49 | 1 205.08 | 857.21 |
| Current other receivables | 1 769.06 | 10 220.86 | 3 616.35 | 27 138.96 | 10 110.79 |
| Current deferred tax assets | 114.92 | 664.34 | 786.00 | 870.00 | 86.19 |
| Short term receivables total | 18 824.62 | 22 590.00 | 50 993.83 | 54 887.31 | 20 247.43 |
| Other current investments | 40.44 | 54.16 | 58.08 | 61.20 | 1 225.07 |
| Cash and bank deposits | 3 059.58 | 19 598.81 | 26 033.55 | 14 288.36 | |
| Cash and cash equivalents | 3 100.02 | 19 652.96 | 26 091.63 | 61.20 | 15 513.42 |
| Balance sheet total (assets) | 55 049.15 | 70 735.16 | 106 851.36 | 83 506.42 | 64 399.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 3 000.00 | 5 700.00 | 6 000.00 | 4 100.00 | 5 000.00 |
| Other reserves | 1 775.96 | - 190.55 | 2 675.91 | 3 406.72 | 3 346.76 |
| Retained earnings | 16 357.96 | 11 900.34 | 7 716.44 | 10 286.00 | 13 531.82 |
| Profit of the financial year | 1 253.72 | 2 731.77 | 7 420.65 | 8 235.88 | 4 916.92 |
| Shareholders equity total | 27 387.63 | 25 141.57 | 28 813.00 | 31 028.60 | 31 795.51 |
| Provisions | 6 490.28 | 6 729.56 | 8 504.49 | 10 735.04 | 5 158.33 |
| Non-current loans from credit institutions | 3 662.03 | 3 388.85 | 3 187.61 | 2 981.34 | 2 769.89 |
| Non-current leasing loans | 19.62 | ||||
| Non-current liabilities total | 3 681.65 | 3 388.85 | 3 187.61 | 2 981.34 | 2 769.89 |
| Current loans from credit institutions | 489.26 | 215.94 | 201.24 | 628.54 | 211.45 |
| Advances received | 17 936.28 | 42 233.07 | |||
| Current trade creditors | 8 665.48 | 14 282.14 | 15 856.07 | 32 993.55 | 14 003.95 |
| Short-term deferred tax liabilities | 6 824.83 | ||||
| Other non-interest bearing current liabilities | 8 334.84 | 2 615.66 | 7 532.43 | 4 511.69 | 3 002.37 |
| Accruals and deferred income | 425.16 | 523.44 | 627.66 | 632.75 | |
| Current liabilities total | 17 489.59 | 35 475.18 | 66 346.26 | 38 761.44 | 24 675.35 |
| Balance sheet total (liabilities) | 55 049.15 | 70 735.16 | 106 851.36 | 83 506.42 | 64 399.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.