K/S Vindpark Døstrup Vest Infrastruktur — Credit Rating and Financial Key Figures
CVR number: 36944994
Mariagervej 58 B, 9500 Hobro
info@ewe.dk
tel: 96207040
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 502.01 | 503.12 | |||
Total depreciation | - 500.57 | - 500.57 | |||
EBIT | 1.45 | 2.55 | |||
Other financial income | 2.45 | ||||
Other financial expenses | -0.45 | -4.00 | |||
Pre-tax profit | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Net earnings | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 13 251.06 | 12 632.36 | 12 013.66 | 11 513.09 | 11 012.52 |
Tangible assets total | 13 251.06 | 12 632.36 | 12 013.66 | 11 513.09 | 11 012.52 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 883.77 | 804.48 | 806.48 | 666.77 | 654.35 |
Short term receivables total | 883.77 | 804.48 | 806.48 | 666.77 | 654.35 |
Cash and bank deposits | 274.34 | 55.55 | 50.99 | 38.56 | 126.15 |
Cash and cash equivalents | 274.34 | 55.55 | 50.99 | 38.56 | 126.15 |
Balance sheet total (assets) | 14 409.16 | 13 492.39 | 12 871.13 | 12 218.42 | 11 793.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 13 877.28 | 13 258.58 | 12 639.88 | 20 000.00 | 20 000.00 |
Other restricted equity | -7 978.82 | -8 479.39 | |||
Retained earnings | 3.00 | 4.00 | 5.00 | 6.00 | 7.00 |
Profit of the financial year | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Shareholders equity total | 13 881.28 | 13 263.58 | 12 645.88 | 12 028.18 | 11 528.61 |
Non-current liabilities total | |||||
Current trade creditors | 369.47 | 71.00 | 69.01 | 70.28 | |
Other non-interest bearing current liabilities | 158.41 | 157.80 | 156.24 | 190.24 | 194.12 |
Current liabilities total | 527.88 | 228.80 | 225.25 | 190.24 | 264.41 |
Balance sheet total (liabilities) | 14 409.16 | 13 492.39 | 12 871.13 | 12 218.42 | 11 793.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.