Bakery By Hermann Charlottenlund ApS — Credit Rating and Financial Key Figures
CVR number: 41170999
Jægersborg Alle 37, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 169.42 | -61.86 | 1 080.71 |
Employee benefit expenses | - 340.74 | - 446.48 | |
Total depreciation | -5.67 | -5.67 | -5.67 |
EBIT | 163.75 | - 408.27 | 628.56 |
Other financial expenses | -0.27 | -0.71 | -0.44 |
Pre-tax profit | 163.48 | - 408.98 | 628.12 |
Income taxes | -35.95 | 89.97 | - 138.18 |
Net earnings | 127.53 | - 319.00 | 489.94 |
Assets (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 28.33 | 22.67 | 17.00 |
Tangible assets total | 28.33 | 22.67 | 17.00 |
Other receivables | 50.49 | 50.49 | |
Investments total | 50.49 | 50.49 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 38.74 | ||
Current amounts owed by group member comp. | 80.00 | 576.03 | 679.16 |
Prepayments and accrued income | 10.30 | ||
Current deferred tax assets | 89.35 | ||
Short term receivables total | 90.30 | 704.12 | 679.16 |
Cash and bank deposits | 242.56 | 39.83 | 87.38 |
Cash and cash equivalents | 242.56 | 39.83 | 87.38 |
Balance sheet total (assets) | 361.19 | 817.11 | 834.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 127.53 | - 191.48 | |
Profit of the financial year | 127.53 | - 319.00 | 489.94 |
Shareholders equity total | 167.53 | - 151.48 | 338.46 |
Provisions | 0.62 | 0.58 | |
Non-current liabilities total | |||
Current trade creditors | 113.23 | 911.49 | 52.09 |
Current owed to group member | 4.41 | 30.52 | |
Short-term deferred tax liabilities | 35.33 | 48.25 | |
Other non-interest bearing current liabilities | 44.47 | 52.70 | 364.13 |
Current liabilities total | 193.04 | 968.59 | 494.98 |
Balance sheet total (liabilities) | 361.19 | 817.11 | 834.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.