Hammer Andersen Industrial ApS — Credit Rating and Financial Key Figures
CVR number: 41350075
Virumvej 90 B, 2830 Virum
ha@hammerandersen.com
https://industrial.hammerandersen.com/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -26.72 | 993.84 | 1 055.57 | 1 123.14 |
| Employee benefit expenses | - 113.18 | - 639.89 | - 545.77 | -1 161.84 |
| EBIT | - 139.91 | 353.95 | 509.80 | -38.69 |
| Other financial expenses | -4.40 | -9.29 | -7.29 | |
| Pre-tax profit | - 139.91 | 349.55 | 500.52 | -45.98 |
| Income taxes | -49.00 | - 114.74 | 0.05 | |
| Net earnings | - 139.91 | 300.55 | 385.78 | -45.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 95.60 | 95.60 | 95.60 | |
| Investments total | 95.60 | 95.60 | 95.60 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 18.75 | 33.62 | 257.91 | |
| Current amounts owed by group member comp. | 11.75 | |||
| Current other receivables | 28.23 | 8.16 | 3.54 | |
| Current deferred tax assets | 10.00 | |||
| Short term receivables total | 46.98 | 53.53 | 271.45 | |
| Cash and bank deposits | 40.91 | 399.01 | 784.69 | 474.81 |
| Cash and cash equivalents | 40.91 | 399.01 | 784.69 | 474.81 |
| Balance sheet total (assets) | 40.91 | 541.59 | 933.83 | 841.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | |||
| Retained earnings | - 139.91 | -39.35 | 346.43 | |
| Profit of the financial year | - 139.91 | 300.55 | 385.78 | -45.93 |
| Shareholders equity total | -59.91 | 240.65 | 626.43 | 380.50 |
| Non-current liabilities total | ||||
| Current trade creditors | 8.50 | 12.30 | 13.29 | 58.92 |
| Current owed to participating | 56.30 | 149.14 | 76.48 | 70.81 |
| Current owed to group member | 178.90 | |||
| Short-term deferred tax liabilities | 49.00 | 115.00 | ||
| Other non-interest bearing current liabilities | 36.02 | 90.50 | 102.63 | 152.73 |
| Current liabilities total | 100.82 | 300.94 | 307.40 | 461.37 |
| Balance sheet total (liabilities) | 40.91 | 541.59 | 933.83 | 841.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.