Gorgees Ejendomsinvest ApS — Credit Rating and Financial Key Figures
CVR number: 40970266
Rugvænget 13, 8700 Horsens
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 287.27 | |||
| External services | -32.58 | |||
| Gross profit | 254.69 | 222.09 | 285.80 | 262.86 |
| Total depreciation | - 110.00 | - 110.00 | -83.93 | -83.93 |
| EBIT | 144.69 | 112.09 | 201.88 | 178.94 |
| Other financial income | 0.93 | 1.98 | ||
| Other financial expenses | -23.02 | -15.95 | -89.56 | -89.07 |
| Pre-tax profit | 121.67 | 96.14 | 113.25 | 91.85 |
| Income taxes | -27.02 | -21.34 | -24.90 | -19.33 |
| Net earnings | 94.66 | 74.80 | 88.35 | 72.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 2 640.00 | 2 530.00 | 2 446.07 | 2 362.14 |
| Tangible assets total | 2 640.00 | 2 530.00 | 2 446.07 | 2 362.14 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 52.26 | |||
| Current other receivables | 4.90 | 50.57 | ||
| Short term receivables total | 57.16 | 50.57 | ||
| Cash and bank deposits | 314.39 | 332.75 | 363.10 | 567.51 |
| Cash and cash equivalents | 314.39 | 332.75 | 363.10 | 567.51 |
| Balance sheet total (assets) | 2 954.39 | 2 862.75 | 2 866.32 | 2 980.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 75.00 | 75.00 | ||
| Retained earnings | -75.00 | -55.34 | 19.46 | 107.81 |
| Profit of the financial year | 94.66 | 74.80 | 88.35 | 72.53 |
| Shareholders equity total | 134.66 | 134.46 | 147.81 | 220.33 |
| Provisions | 56.36 | |||
| Capital loans | 1 685.17 | 1 758.62 | 1 835.27 | |
| Non-current loans from credit institutions | 867.17 | 795.83 | 724.50 | |
| Non-current other liabilities | 2 689.84 | |||
| Non-current liabilities total | 2 689.84 | 2 552.34 | 2 554.45 | 2 559.76 |
| Current loans from credit institutions | 71.33 | 71.33 | 71.33 | |
| Current trade creditors | 4.00 | 7.50 | 9.69 | 7.50 |
| Current owed to participating | 0.94 | |||
| Current owed to group member | 1.42 | 20.37 | ||
| Short-term deferred tax liabilities | 28.45 | 22.29 | 12.93 | 8.22 |
| Other non-interest bearing current liabilities | 41.09 | 73.42 | 70.11 | 91.77 |
| Current liabilities total | 73.53 | 175.96 | 164.06 | 200.13 |
| Balance sheet total (liabilities) | 2 954.39 | 2 862.75 | 2 866.32 | 2 980.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.