EURO-FLEX ApS — Credit Rating and Financial Key Figures
CVR number: 27013856
Nørremarken 5-9, 6753 Agerbæk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 530.88 | 1 025.87 | 519.51 | 637.64 | 338.69 |
| Total depreciation | -8.55 | -34.20 | |||
| EBIT | 530.88 | 1 025.87 | 519.51 | 629.09 | 304.49 |
| Other financial income | 3.62 | ||||
| Other financial expenses | -3.71 | -20.93 | -31.60 | -21.55 | -3.57 |
| Pre-tax profit | 527.17 | 1 004.94 | 487.91 | 607.54 | 304.54 |
| Income taxes | - 112.44 | - 223.91 | - 104.99 | - 128.03 | -66.70 |
| Net earnings | 414.73 | 781.03 | 382.92 | 479.51 | 237.84 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 891.45 | 1 857.25 | |||
| Tangible assets total | 1 891.45 | 1 857.25 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 358.39 | 358.39 | 309.42 | 358.97 | 336.60 |
| Inventories total | 358.39 | 358.39 | 309.42 | 358.97 | 336.60 |
| Current trade debtors | 21.72 | 511.00 | 875.84 | 675.99 | 183.06 |
| Current deferred tax assets | 452.74 | 10.82 | |||
| Short term receivables total | 21.72 | 511.00 | 1 328.58 | 675.99 | 193.88 |
| Cash and bank deposits | 3 261.36 | 3 396.01 | 2 778.22 | 2 022.06 | 2 217.63 |
| Cash and cash equivalents | 3 261.36 | 3 396.01 | 2 778.22 | 2 022.06 | 2 217.63 |
| Balance sheet total (assets) | 3 641.47 | 4 265.40 | 4 416.22 | 4 948.46 | 4 605.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 184.33 | 188.33 | 190.67 | 196.33 | 203.33 |
| Retained earnings | 2 462.98 | 2 689.38 | 3 279.75 | 3 466.33 | 3 742.51 |
| Profit of the financial year | 414.73 | 781.03 | 382.92 | 479.51 | 237.84 |
| Shareholders equity total | 3 187.04 | 3 783.75 | 3 978.33 | 4 267.17 | 4 308.68 |
| Provisions | 5.64 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 207.42 | 166.51 | 307.82 | 492.31 | 159.99 |
| Current owed to participating | 216.00 | ||||
| Short-term deferred tax liabilities | 24.46 | 141.89 | 64.94 | ||
| Other non-interest bearing current liabilities | 6.54 | 173.25 | 130.07 | 124.04 | 131.05 |
| Current liabilities total | 454.43 | 481.66 | 437.89 | 681.29 | 291.04 |
| Balance sheet total (liabilities) | 3 641.47 | 4 265.40 | 4 416.22 | 4 948.46 | 4 605.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.