Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIVI 2014 ApS — Credit Rating and Financial Key Figures
CVR number: 35805192
Møllevangen 3, 3460 Birkerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 315.65 | 1 155.71 | 1 302.04 | 1 160.28 | 698.22 |
| Employee benefit expenses | -1 284.08 | -1 080.58 | -1 196.17 | -1 211.57 | - 813.73 |
| Total depreciation | -62.27 | -18.80 | -59.83 | -43.46 | |
| EBIT | -30.70 | 56.34 | 46.03 | -94.75 | - 115.51 |
| Other financial income | 0.00 | 0.28 | 1.18 | ||
| Other financial expenses | -6.37 | -9.84 | -9.72 | -7.92 | -10.55 |
| Pre-tax profit | -37.07 | 46.49 | 36.31 | - 102.39 | - 124.89 |
| Income taxes | -3.50 | -9.20 | 22.00 | ||
| Net earnings | -37.07 | 42.99 | 27.11 | -80.39 | - 124.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 105.73 | 86.94 | 43.46 | ||
| Machinery and equipment | 16.36 | ||||
| Tangible assets total | 105.73 | 103.30 | 43.46 | ||
| Investments total | 11.00 | ||||
| Non-current other receivables | 102.00 | 102.00 | 102.00 | 102.00 | 102.00 |
| Deferred tax assets | 22.00 | ||||
| Long term receivables total | 102.00 | 102.00 | 102.00 | 102.00 | 124.00 |
| Raw materials and consumables | 153.35 | 167.86 | 171.24 | 181.23 | 59.45 |
| Inventories total | 153.35 | 167.86 | 171.24 | 181.23 | 59.45 |
| Current trade debtors | 118.61 | 59.94 | 9.11 | 50.34 | 5.65 |
| Current amounts owed by group member comp. | 340.00 | 440.00 | 440.00 | 440.00 | 460.00 |
| Short term receivables total | 458.60 | 499.94 | 449.11 | 490.34 | 465.65 |
| Cash and bank deposits | 557.53 | 430.37 | 548.29 | 408.21 | 292.30 |
| Cash and cash equivalents | 557.53 | 430.37 | 548.29 | 408.21 | 292.30 |
| Balance sheet total (assets) | 1 377.22 | 1 303.46 | 1 314.11 | 1 181.78 | 952.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 11.85 | -25.23 | 17.77 | 44.88 | -35.52 |
| Profit of the financial year | -37.07 | 42.99 | 27.11 | -80.39 | - 124.89 |
| Shareholders equity total | 24.77 | 67.77 | 94.88 | 14.48 | - 110.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 478.25 | 495.05 | 496.20 | 551.81 | 858.77 |
| Current owed to participating | 160.72 | 168.94 | 146.47 | 149.46 | 138.93 |
| Short-term deferred tax liabilities | 1.07 | 2.57 | 7.77 | 7.77 | 7.77 |
| Other non-interest bearing current liabilities | 712.42 | 569.14 | 568.80 | 458.26 | 57.34 |
| Current liabilities total | 1 352.45 | 1 235.69 | 1 219.24 | 1 167.30 | 1 062.80 |
| Balance sheet total (liabilities) | 1 377.22 | 1 303.46 | 1 314.11 | 1 181.78 | 952.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.