Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICROSOFT DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 13612870
Kanalvej 7, 2800 Kgs. Lyngby
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 185.01 | 8 268.60 | 10 596.20 | 12 576.72 | 14 649.42 |
| Other operating income | 5.06 | 5.44 | |||
| Costs of manufacturing | -11 046.11 | -12 998.86 | |||
| Gross profit | 6 185.01 | 8 268.60 | 10 596.20 | 1 535.66 | 1 656.00 |
| Costs of management | -84.09 | - 102.71 | |||
| Costs of distribution | - 857.54 | - 866.22 | |||
| EBIT | 6 185.01 | 8 268.60 | 10 596.20 | 594.03 | 687.07 |
| Other financial income | 33.04 | 30.06 | |||
| Other financial expenses | -0.85 | -2.32 | |||
| Pre-tax profit | 271.48 | 342.29 | 402.65 | 626.22 | 714.81 |
| Income taxes | - 139.80 | - 159.26 | |||
| Net earnings | 271.48 | 342.29 | 402.65 | 486.42 | 555.55 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3.29 | 1.05 | |||
| Machinery and equipment | 5.67 | 6.09 | |||
| Advance payments and construction in progress | 0.15 | 3.70 | |||
| Tangible assets total | 9.11 | 10.85 | |||
| Investments total | 5 179.24 | 6 526.77 | 6 702.76 | ||
| Non-current other receivables | 206.00 | 335.94 | |||
| Deferred tax assets | 187.13 | 106.99 | |||
| Long term receivables total | 393.14 | 442.93 | |||
| Inventories total | |||||
| Current trade debtors | 2 959.84 | 4 012.87 | |||
| Current amounts owed by group member comp. | 4 290.07 | 5 112.34 | |||
| Prepayments and accrued income | 1.75 | 0.76 | |||
| Current deferred tax assets | 20.00 | 8.67 | |||
| Short term receivables total | 7 271.66 | 9 134.64 | |||
| Balance sheet total (assets) | 5 179.24 | 6 526.77 | 6 702.76 | 7 673.90 | 9 588.41 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 211.49 | 1 282.29 | 1 342.94 | 0.20 | 0.20 |
| Shares repurchased | 480.00 | 550.00 | |||
| Retained earnings | - 271.48 | - 342.29 | - 402.65 | 452.74 | 389.16 |
| Profit of the financial year | 271.48 | 342.29 | 402.65 | 486.42 | 555.55 |
| Shareholders equity total | 1 211.49 | 1 282.29 | 1 342.94 | 1 419.36 | 1 494.91 |
| Provisions | 4.62 | 9.90 | 10.03 | ||
| Non-current other liabilities | 4.95 | 5.01 | |||
| Non-current deferred tax liabilities | 41.62 | 69.38 | |||
| Non-current liabilities total | 46.58 | 74.39 | |||
| Current trade creditors | 62.33 | 67.69 | |||
| Current owed to group member | 2 263.38 | 3 196.94 | |||
| Other non-interest bearing current liabilities | 555.35 | 690.04 | |||
| Accruals and deferred income | 3 326.92 | 4 064.43 | |||
| Current liabilities total | 6 207.97 | 8 019.11 | |||
| Balance sheet total (liabilities) | 1 211.49 | 1 282.29 | 1 347.56 | 7 683.81 | 9 598.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.