FM Bolig ApS — Credit Rating and Financial Key Figures
CVR number: 39437481
Hvedemarken 73, 9670 Løgstør
kianfloor@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 55.18 | 82.17 | 91.41 | 100.82 | 147.65 |
| Total depreciation | -12.47 | -12.47 | -15.93 | -19.78 | -26.57 |
| EBIT | 42.71 | 69.70 | 75.47 | 81.04 | 121.08 |
| Other financial expenses | -36.17 | -60.10 | -27.88 | -27.96 | - 134.86 |
| Pre-tax profit | 6.54 | 9.60 | 47.59 | 53.07 | -13.78 |
| Income taxes | -3.14 | -9.42 | -11.03 | -11.90 | -2.02 |
| Net earnings | 3.41 | 0.18 | 36.56 | 41.17 | -15.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 221.73 | 1 209.27 | 1 663.33 | 1 689.04 | 2 411.13 |
| Tangible assets total | 1 221.73 | 1 209.27 | 1 663.33 | 1 689.04 | 2 411.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 3.14 | 4.39 | |||
| Current deferred tax assets | 3.56 | 6.31 | 9.82 | 14.17 | 20.01 |
| Short term receivables total | 6.70 | 10.70 | 9.82 | 14.17 | 20.01 |
| Cash and bank deposits | 34.13 | ||||
| Cash and cash equivalents | 34.13 | ||||
| Balance sheet total (assets) | 1 228.44 | 1 254.10 | 1 673.15 | 1 703.21 | 2 431.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -6.57 | -3.16 | -2.98 | 33.58 | 74.75 |
| Profit of the financial year | 3.41 | 0.18 | 36.56 | 41.17 | -15.81 |
| Shareholders equity total | 46.84 | 47.02 | 83.58 | 124.75 | 108.94 |
| Non-current loans from credit institutions | 906.99 | 958.27 | 924.92 | 882.99 | 2 038.56 |
| Non-current liabilities total | 906.99 | 958.27 | 924.92 | 882.99 | 2 038.56 |
| Current loans from credit institutions | 60.06 | 33.40 | 429.30 | 468.42 | |
| Current trade creditors | 7.50 | 6.25 | 6.25 | 6.25 | 7.00 |
| Current owed to participating | 160.00 | 160.00 | 161.06 | 167.50 | 172.93 |
| Short-term deferred tax liabilities | 5.88 | 12.17 | 14.54 | 15.25 | 3.87 |
| Other non-interest bearing current liabilities | 41.17 | 37.00 | 53.50 | 38.06 | 99.84 |
| Liabilities of non-current assets for sale | 41.17 | 37.00 | 53.50 | 37.00 | 83.80 |
| Current liabilities total | 315.78 | 285.81 | 718.14 | 732.48 | 367.43 |
| Balance sheet total (liabilities) | 1 269.61 | 1 291.10 | 1 726.65 | 1 740.21 | 2 514.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.