Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MØRKEGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 19722902
Bådehavnsgade 12, 2450 København SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 814.51 | 4 853.45 | 7 984.40 | 8 007.01 | 11 230.45 |
| Employee benefit expenses | -4 418.19 | -5 206.39 | -6 324.77 | -6 564.15 | -7 934.21 |
| Total depreciation | - 167.10 | - 117.60 | - 117.60 | -51.15 | -38.40 |
| EBIT | 2 229.22 | - 470.53 | 1 542.04 | 1 391.71 | 3 257.84 |
| Other financial income | 60.10 | 61.96 | 88.78 | 243.18 | 77.95 |
| Other financial expenses | - 434.46 | - 296.74 | - 957.55 | - 992.76 | - 897.83 |
| Net income from associates (fin.) | -41.54 | -1 253.04 | 858.63 | 48.20 | |
| Pre-tax profit | 1 813.32 | -1 958.36 | 1 531.90 | 690.32 | 2 437.96 |
| Income taxes | - 420.41 | 142.70 | - 107.83 | - 152.08 | - 562.32 |
| Net earnings | 1 392.90 | -1 815.66 | 1 424.06 | 538.24 | 1 875.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 100.22 | 61.82 | 76.41 | 44.41 | 6.01 |
| Machinery and equipment | 421.45 | 342.25 | 210.05 | 190.90 | 190.90 |
| Tangible assets total | 521.67 | 404.07 | 286.47 | 235.32 | 196.92 |
| Investments total | 98.10 | 100.83 | 106.52 | 106.52 | 106.52 |
| Non-current loans receivable | 200.00 | ||||
| Long term receivables total | 200.00 | ||||
| Finished products/goods | 437.65 | 1 944.22 | 3 155.35 | 1 233.47 | 257.09 |
| Advance payments | 2 424.51 | 2 006.20 | 3 411.40 | 1 008.53 | 452.71 |
| Inventories total | 2 862.16 | 3 950.42 | 6 566.75 | 2 242.00 | 709.80 |
| Current trade debtors | 13 683.64 | 9 984.11 | 8 642.09 | 17 309.02 | 14 770.50 |
| Current amounts owed by group member comp. | 738.85 | 1 139.06 | 1 199.19 | 328.84 | 679.56 |
| Current owed by particip. interest comp. | 106.46 | ||||
| Prepayments and accrued income | 55.69 | 257.05 | 449.19 | 474.59 | 372.27 |
| Current other receivables | 316.71 | 500.76 | 490.01 | 11.42 | 180.12 |
| Current deferred tax assets | 13.19 | 97.85 | 0.68 | 12.99 | 43.27 |
| Short term receivables total | 14 914.54 | 11 978.82 | 10 781.17 | 18 136.86 | 16 045.72 |
| Cash and bank deposits | 2 457.94 | 0.31 | 1 474.04 | 737.63 | 922.93 |
| Cash and cash equivalents | 2 457.94 | 0.31 | 1 474.04 | 737.63 | 922.93 |
| Balance sheet total (assets) | 20 854.41 | 16 434.45 | 19 414.95 | 21 458.32 | 17 981.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 188.13 | 390.59 | |||
| Shares repurchased | 58.90 | 1 250.00 | |||
| Other reserves | 371.09 | - 230.05 | - 548.25 | ||
| Retained earnings | 8 234.73 | 9 627.64 | 7 753.08 | 9 177.15 | 8 465.38 |
| Profit of the financial year | 1 392.90 | -1 815.66 | 1 424.06 | 538.24 | 1 875.64 |
| Shareholders equity total | 10 315.77 | 8 702.57 | 10 107.14 | 9 985.33 | 11 542.78 |
| Provisions | 658.05 | 5.16 | |||
| Non-current other liabilities | 230.45 | 236.21 | |||
| Non-current deferred tax liabilities | 572.20 | 236.21 | 369.89 | 897.23 | |
| Non-current liabilities total | 802.65 | 236.21 | 236.21 | 369.89 | 897.23 |
| Current loans from credit institutions | 2 863.42 | 979.52 | 1 482.68 | 2 099.80 | |
| Current trade creditors | 5 230.29 | 4 218.47 | 6 283.49 | 7 981.90 | 4 013.70 |
| Short-term deferred tax liabilities | 145.09 | 458.56 | |||
| Other non-interest bearing current liabilities | 1 457.18 | 1 181.06 | 1 300.27 | 1 021.40 | 1 528.17 |
| Accruals and deferred income | 40.00 | ||||
| Current liabilities total | 9 735.99 | 6 837.61 | 9 066.44 | 11 103.10 | 5 541.87 |
| Balance sheet total (liabilities) | 20 854.41 | 16 434.45 | 19 414.95 | 21 458.32 | 17 981.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.