Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brødrenes Marine ApS — Credit Rating and Financial Key Figures
CVR number: 40323341
Baldershøj 36 E, 2635 Ishøj
Brodrenes.marine@gmail.com
tel: 61660452
https://www.brodrenesmarine.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 329.33 | 383.34 | 1 210.19 | 1 070.39 | 960.61 |
| Employee benefit expenses | - 408.63 | - 511.44 | - 323.77 | - 431.42 | - 419.98 |
| Total depreciation | -7.68 | -12.80 | -14.67 | ||
| EBIT | -86.97 | - 140.90 | 871.76 | 638.97 | 540.63 |
| Other financial income | 0.90 | 0.10 | 0.10 | ||
| Other financial expenses | -5.40 | -6.67 | -20.71 | -11.80 | -9.29 |
| Pre-tax profit | -92.37 | - 146.66 | 851.05 | 627.27 | 531.43 |
| Income taxes | 19.19 | 33.22 | - 191.86 | - 142.23 | - 119.99 |
| Net earnings | -73.18 | - 113.45 | 659.19 | 485.04 | 411.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 71.39 | 58.59 | |||
| Tangible assets total | 71.39 | 58.59 | |||
| Investments total | |||||
| Non-current loans receivable | 58.20 | ||||
| Long term receivables total | 58.20 | ||||
| Finished products/goods | 25.00 | 50.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 25.00 | 50.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 142.04 | 129.22 | 165.22 | 119.72 | 109.48 |
| Current amounts owed by group member comp. | 14.51 | 26.63 | 26.63 | 1 015.02 | |
| Current other receivables | 41.47 | 208.62 | 208.62 | 83.38 | |
| Current deferred tax assets | 74.69 | ||||
| Short term receivables total | 198.02 | 230.54 | 400.47 | 328.34 | 1 207.88 |
| Cash and bank deposits | 167.55 | 43.26 | 295.05 | 927.79 | 164.91 |
| Cash and cash equivalents | 167.55 | 43.26 | 295.05 | 927.79 | 164.91 |
| Balance sheet total (assets) | 461.97 | 382.39 | 710.52 | 1 329.34 | 1 387.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 281.00 | ||||
| Other reserves | - 200.00 | ||||
| Retained earnings | -87.81 | - 160.99 | - 274.44 | 384.75 | - 411.21 |
| Profit of the financial year | -73.18 | - 113.45 | 659.19 | 485.04 | 411.44 |
| Shareholders equity total | - 110.99 | - 224.44 | 434.75 | 919.79 | 1 131.24 |
| Non-current accruals and deferred income | 62.23 | 62.23 | |||
| Non-current liabilities total | 62.23 | 62.23 | |||
| Current trade creditors | 20.00 | 20.00 | 0.94 | ||
| Current owed to participating | 194.51 | 165.86 | 15.86 | 10.67 | 21.33 |
| Current owed to group member | 99.56 | ||||
| Short-term deferred tax liabilities | 126.19 | 154.03 | 127.91 | ||
| Other non-interest bearing current liabilities | 296.22 | 358.74 | 132.78 | 145.28 | 107.32 |
| Current liabilities total | 510.73 | 544.60 | 275.77 | 409.55 | 256.56 |
| Balance sheet total (liabilities) | 461.97 | 382.39 | 710.52 | 1 329.34 | 1 387.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.