TRYKLUFT CENTRET A/S — Credit Rating and Financial Key Figures
CVR number: 16169080
Håndværkervej 10, 5550 Langeskov
jette@tcluft.dk
tel: 66175368
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 133.38 | 7 735.56 | 7 222.17 | 8 267.38 | 8 391.30 |
Employee benefit expenses | -6 170.60 | -5 730.06 | -5 828.81 | -5 682.46 | -6 654.03 |
Other operating expenses | - 116.95 | ||||
Total depreciation | -82.68 | -58.42 | -9.59 | -6.13 | -2.92 |
EBIT | 880.10 | 1 830.12 | 1 383.76 | 2 578.80 | 1 734.35 |
Other financial income | 6.27 | 17.46 | 0.05 | 0.76 | |
Other financial expenses | - 180.60 | - 110.16 | -98.16 | - 152.26 | - 143.07 |
Pre-tax profit | 705.77 | 1 737.42 | 1 285.61 | 2 426.59 | 1 592.04 |
Income taxes | - 156.09 | - 382.80 | - 283.60 | - 535.08 | - 350.29 |
Net earnings | 549.67 | 1 354.63 | 1 002.00 | 1 891.51 | 1 241.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 172.47 | 68.64 | 59.04 | 2.92 | |
Tangible assets total | 172.47 | 68.64 | 59.04 | 2.92 | |
Other receivables | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Investments total | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Long term receivables total | |||||
Finished products/goods | 6 108.97 | 5 892.96 | 5 359.67 | 5 092.76 | 5 175.81 |
Inventories total | 6 108.97 | 5 892.96 | 5 359.67 | 5 092.76 | 5 175.81 |
Current trade debtors | 1 526.83 | 1 685.75 | 2 402.15 | 2 263.85 | 1 909.43 |
Prepayments and accrued income | 26.50 | 26.50 | 9.39 | 46.17 | 47.51 |
Current other receivables | 7.98 | ||||
Current deferred tax assets | 14.16 | 17.07 | 0.34 | 3.01 | |
Short term receivables total | 1 567.49 | 1 737.30 | 2 411.88 | 2 310.02 | 1 959.95 |
Cash and bank deposits | 611.10 | 687.97 | 1 123.69 | 1 930.44 | 2 453.56 |
Cash and cash equivalents | 611.10 | 687.97 | 1 123.69 | 1 930.44 | 2 453.56 |
Balance sheet total (assets) | 8 461.53 | 8 388.36 | 8 955.79 | 9 337.64 | 9 590.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 400.00 | 1 300.00 | 1 002.00 | 1 891.00 | 1 241.00 |
Retained earnings | 1 397.25 | 646.92 | 999.55 | 110.56 | 761.06 |
Profit of the financial year | 549.67 | 1 354.63 | 1 002.00 | 1 891.51 | 1 241.75 |
Shareholders equity total | 2 846.93 | 3 801.55 | 3 503.56 | 4 393.06 | 3 743.82 |
Provisions | -0.00 | 4.96 | |||
Non-current loans from credit institutions | 671.87 | ||||
Non-current other liabilities | 305.29 | 305.29 | 363.69 | 214.41 | 119.81 |
Non-current deferred tax liabilities | 173.52 | 385.71 | 266.87 | 529.78 | 358.25 |
Non-current liabilities total | 1 150.68 | 691.00 | 630.56 | 744.18 | 478.07 |
Current loans from credit institutions | 439.00 | 7.98 | |||
Current trade creditors | 1 466.19 | 1 413.41 | 1 806.06 | 1 466.78 | 1 626.14 |
Current owed to participating | 28.78 | 91.69 | 171.60 | 4.13 | 73.66 |
Current owed to group member | 64.11 | 187.81 | 1 398.60 | 1 140.65 | 2 218.01 |
Other non-interest bearing current liabilities | 2 465.85 | 2 194.92 | 1 445.41 | 1 583.86 | 1 451.13 |
Current liabilities total | 4 463.93 | 3 895.81 | 4 821.67 | 4 195.43 | 5 368.94 |
Balance sheet total (liabilities) | 8 461.53 | 8 388.36 | 8 955.79 | 9 337.64 | 9 590.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.