Hobro Hydraulik ApS — Credit Rating and Financial Key Figures
CVR number: 37281077
Tåsingevej 11, 9500 Hobro
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 255.42 | 3 198.64 | 3 907.79 | 4 093.86 | 4 095.31 |
| Employee benefit expenses | -2 792.54 | -2 693.29 | -3 190.77 | -3 312.42 | -3 235.12 |
| Other operating expenses | -85.00 | -14.06 | |||
| Total depreciation | - 102.63 | -59.16 | -63.96 | -58.75 | -56.39 |
| EBIT | 360.25 | 446.18 | 653.06 | 637.69 | 789.74 |
| Other financial income | 0.89 | 3.68 | 7.12 | 12.86 | 15.55 |
| Other financial expenses | -50.55 | -27.07 | -23.18 | -18.83 | -32.00 |
| Pre-tax profit | 310.59 | 422.80 | 637.00 | 631.72 | 773.29 |
| Income taxes | -70.82 | -95.40 | - 138.44 | - 140.50 | - 172.58 |
| Net earnings | 239.77 | 327.40 | 498.56 | 491.22 | 600.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 47.36 | 35.62 | 63.20 | 43.11 | 41.65 |
| Machinery and equipment | 132.93 | 199.57 | 150.94 | 147.27 | 201.11 |
| Tangible assets total | 180.29 | 235.19 | 214.13 | 190.38 | 242.77 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 015.58 | 2 235.52 | 2 610.81 | 2 344.82 | 2 893.60 |
| Inventories total | 2 015.58 | 2 235.52 | 2 610.81 | 2 344.82 | 2 893.60 |
| Current trade debtors | 803.04 | 134.45 | 247.12 | 400.04 | 444.88 |
| Current amounts owed by group member comp. | 67.37 | 152.92 | 163.36 | 191.63 | 121.90 |
| Prepayments and accrued income | 22.74 | 55.74 | 44.03 | 44.62 | 28.88 |
| Current other receivables | 366.37 | 543.43 | 994.33 | 210.34 | 630.85 |
| Current deferred tax assets | 2.94 | ||||
| Short term receivables total | 1 259.52 | 889.49 | 1 448.84 | 846.62 | 1 226.51 |
| Balance sheet total (assets) | 3 455.39 | 3 360.20 | 4 273.79 | 3 381.82 | 4 362.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Retained earnings | 706.08 | 945.85 | 1 273.25 | 1 271.81 | 1 263.03 |
| Profit of the financial year | 239.77 | 327.40 | 498.56 | 491.22 | 600.71 |
| Shareholders equity total | 1 025.85 | 1 353.25 | 1 851.81 | 2 343.03 | 2 443.74 |
| Provisions | 50.58 | 46.10 | 71.34 | 112.70 | 121.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 714.62 | 736.21 | 698.91 | 70.34 | 802.39 |
| Current trade creditors | 1 034.52 | 524.28 | 1 183.22 | 182.45 | 371.35 |
| Short-term deferred tax liabilities | 71.66 | 111.84 | 112.27 | 130.66 | 156.84 |
| Other non-interest bearing current liabilities | 558.16 | 588.52 | 356.25 | 542.65 | 467.50 |
| Current liabilities total | 2 378.96 | 1 960.84 | 2 350.65 | 926.10 | 1 798.09 |
| Balance sheet total (liabilities) | 3 455.39 | 3 360.20 | 4 273.79 | 3 381.82 | 4 362.87 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.